Trio Petroleum Corp. (TPET) Balance Sheet
TPET balance sheet, FY2025
October 31, 2025 · U.S. dollars$13.2M assets = $1.9M liabilities + $11.3M equity
Both columns are drawn to the same scale: what TPET owns equals what it owes plus shareholders’ equity. Hover a block for its value.
TPET financial health
Descriptive bands, not a rating. Fiscal FY2025.
TPET balance sheet trends, FY2021–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $7.8MFY2021 | $13.2MFY2025 | +14.2%/yr | |
| Total liabilities | $3.7MFY2021 | $1.9MFY2025 | −15.4%/yr | |
| Shareholders’ equity | $4.1MFY2021 | $11.3MFY2025 | +29.2%/yr | |
| Cash & short-term investments | $78,877FY2021 | $882,162FY2025 | +82.9%/yr | |
| Total debt | $3.7MFY2021 | $467,179FY2025 | −40.2%/yr | |
| Net cash (debt) | −$3.6MFY2021 | $414,983FY2025 | +$4.0M | |
| Working capital | −$3.4MFY2021 | −$785,902FY2025 | +$2.6M | |
| Current ratio | 0.08FY2021 | 0.58FY2025 | +0.50 | |
| Debt / equity | 0.90FY2021 | 0.04FY2025 | −0.86 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
TPET assets
TPET liabilities and equity
TPET debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
TPET balance sheet
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | $882,162 | $285,945 | $1.6M | $73,648 | $78,877 |
| Cash & equivalents | $882,162 | $285,945 | $1.6M | $73,648 | $78,877 |
| Receivables | $59,970 | $0 | $0 | $35,000 | $21,154 |
| Inventory | $0 | $0 | $0 | $1.6M | $169,144 |
| Other current assets | $128,856 | $279,274 | $133,417 | $35,000 | $21,154 |
| Total current assets | $1.1M | $565,219 | $1.7M | $1.8M | $290,329 |
| Property, plant & equipment (net) | $12.1M | $11.1M | $9.9M | $5.8M | $7.5M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $0 | $0 | $1.9M | $0 |
| Total assets | $13.2M | $11.7M | $11.6M | $9.5M | $7.8M |
| Liabilities | |||||
| Accounts payable | $1.3M | $1.0M | $609,360 | $1.2M | $16,119 |
| Short-term debt | $467,179 | $877,852 | $1.2M | $5.4M | $3.7M |
| Deferred revenue | — | −$1.8M | −$1.8M | −$1.2M | −$16,119 |
| Total current liabilities | $1.9M | $2.6M | $1.9M | $6.7M | $3.7M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $53,869 | $51,091 | $48,313 | $54,985 | $42,757 |
| Total liabilities | $1.9M | $2.6M | $1.9M | $6.8M | $3.7M |
| Shareholders' equity | |||||
| Common stock & paid-in capital | $906 | $320 | $3,105 | $1,697 | $1,098 |
| Retained earnings (deficit) | −$27.4M | −$20.1M | −$10.4M | −$3.9M | −$102,064 |
| Accumulated other comprehensive income | $14,471 | — | — | — | — |
| Total shareholders' equity | $11.3M | $9.0M | $9.7M | $2.7M | $4.1M |
| Key figures | |||||
| Total debt | $467,179 | $877,852 | $1.2M | $5.4M | $3.7M |
| Net cash (debt) | $414,983 | −$591,907 | $344,327 | −$5.4M | −$3.6M |
| Working capital | −$785,902 | −$2.0M | −$156,045 | −$5.0M | −$3.4M |
| Tangible book value | $11.3M | $9.0M | $9.7M | $2.7M | $4.1M |
| Book value per share | — | — | $0.42 | — | — |
| Shares outstanding | — | — | 23.1M | — | — |
| Current ratio | 0.58 | 0.22 | 0.92 | 0.26 | 0.08 |
| Quick ratio | 0.51 | 0.11 | 0.84 | 0.02 | 0.03 |
| Debt / equity | 0.04 | 0.10 | 0.12 | 1.99 | 0.90 |
| Equity / assets | 85.5% | 77.4% | 83.7% | 28.7% | 52.1% |
| Jul '26 | Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $24.3M | $22.1M | $684,653 | $882,162 | $584,365 | $1.5M | $2.0M | $285,945 | $293,107 | $220,647 | $348,748 | $1.6M |
| Cash & equivalents | $24.3M | $22.1M | $684,653 | $882,162 | $584,365 | $1.5M | $2.0M | $285,945 | $293,107 | $220,647 | $348,748 | $1.6M |
| Receivables | $157,392 | $107,016 | $42,265 | $59,970 | $95,785 | $31,571 | $0 | $0 | $0 | $0 | $127,120 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | −$127,120 | $0 |
| Other current assets | $228,062 | $252,998 | $175,624 | $128,856 | $196,400 | $250,051 | $53,818 | $279,274 | $324,603 | $584,229 | $127,120 | $133,417 |
| Total current assets | $24.7M | $22.5M | $902,542 | $1.1M | $876,550 | $1.7M | $2.0M | $565,219 | $617,710 | $804,876 | $475,868 | $1.7M |
| Property, plant & equipment (net) | $84,821 | $93,003 | $92,763 | $12.1M | $12.2M | $12.0M | $11.2M | $11.1M | $11.1M | $11.0M | $10.9M | $9.9M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $13.1M | $13.2M | $13.2M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total assets | $37.9M | $35.7M | $14.2M | $13.2M | $13.0M | $13.8M | $13.2M | $11.7M | $11.7M | $11.8M | $11.3M | $11.6M |
| Liabilities | ||||||||||||
| Accounts payable | $1.1M | $832,423 | $1.5M | $1.3M | $1.4M | $1.1M | $1.0M | $1.0M | $1.4M | $1.0M | $561,687 | $609,360 |
| Short-term debt | — | — | $167,879 | $467,179 | $865 | $589,131 | $312,784 | $877,852 | $1.6M | $548,452 | $1.3M | $1.2M |
| Deferred revenue | — | — | — | — | — | — | — | — | $21,411 | $66,656 | −$1.8M | — |
| Total current liabilities | $1.2M | $999,174 | $1.8M | $1.9M | $1.6M | $2.3M | $1.5M | $2.6M | $3.6M | $2.0M | $1.9M | $1.9M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $210,602 | $171,758 | $167,692 | $53,869 | $53,175 | $52,480 | $51,786 | $51,091 | $50,397 | $49,702 | $369,008 | $48,313 |
| Total liabilities | $1.4M | $1.2M | $2.0M | $1.9M | $1.6M | $2.3M | $1.5M | $2.6M | $3.6M | $2.1M | $2.3M | $1.9M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $532 | $4,120 | $1,278 | $906 | $840 | $750 | $672 | $320 | $5,033 | $5,033 | $3,235 | $3,105 |
| Retained earnings (deficit) | −$31.6M | −$29.7M | −$28.4M | −$27.4M | −$24.6M | −$23.3M | −$21.7M | −$20.1M | −$18.4M | −$16.2M | −$12.1M | −$10.4M |
| Accumulated other comprehensive income | $13,047 | $50,024 | $49,323 | $14,471 | $30,520 | $34,846 | — | — | — | — | — | — |
| Total shareholders' equity | $36.5M | $34.6M | $12.2M | $11.3M | $11.4M | $11.4M | $11.7M | $9.0M | $8.1M | $9.7M | $9.0M | $9.7M |
| Key figures | ||||||||||||
| Total debt | — | — | $167,879 | $467,179 | $865 | $589,131 | $312,784 | $877,852 | $1.6M | $548,452 | $1.3M | $1.2M |
| Net cash (debt) | — | — | $516,774 | $414,983 | $583,500 | $867,925 | $1.6M | −$591,907 | −$1.3M | −$327,805 | −$922,179 | $344,327 |
| Working capital | $23.5M | $21.5M | −$901,484 | −$785,902 | −$679,729 | −$531,983 | $547,056 | −$2.0M | −$3.0M | −$1.2M | −$1.5M | −$156,045 |
| Tangible book value | $36.5M | $34.6M | $12.2M | $11.3M | $11.4M | $11.4M | $11.7M | $9.0M | $8.1M | $9.7M | $9.0M | $9.7M |
| Book value per share | $7.22 | $11.08 | $10.43 | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 5.1M | 3.1M | 1.2M | — | — | — | — | — | — | — | — | — |
| Current ratio | 20.55 | 22.48 | 0.50 | 0.58 | 0.56 | 0.77 | 1.37 | 0.22 | 0.17 | 0.40 | 0.25 | 0.92 |
| Quick ratio | 20.36 | 22.22 | 0.40 | 0.51 | 0.44 | 0.66 | 1.34 | 0.11 | 0.08 | 0.11 | 0.25 | 0.84 |
| Debt / equity | — | — | 0.01 | 0.04 | 0.00 | 0.05 | 0.03 | 0.10 | 0.20 | 0.06 | 0.14 | 0.12 |
| Equity / assets | 96.3% | 96.7% | 86.1% | 85.5% | 87.6% | 83.1% | 88.5% | 77.4% | 68.9% | 82.5% | 79.7% | 83.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed January 20, 2026); data from EODHD.
TPET financial position
At the end of fiscal 2025 (October 31, 2025), Trio Petroleum had total assets of $13.2 million (up 13.1% from a year earlier), total liabilities of $1.9 million and shareholders' equity of $11.3 million. It held $0.9 million in cash and short-term investments against $0.5 million of debt, a net cash position of $0.4 million. Its current ratio was 0.58. In the latest quarter (ended July 31, 2026) total assets were $37.9 million and equity $36.5 million.
Related: TPET income statement, TPET cash flow statement, TPET key metrics. See the TPET stock overview for the latest quote and news.
TPET balance sheet FAQ
What are Trio Petroleum's total assets?
Trio Petroleum reported total assets of $13.2 million at the end of fiscal 2025 (October 31, 2025), compared with $11.7 million a year earlier.
How much debt does Trio Petroleum have?
Trio Petroleum had $0.5 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.04.
How much cash does Trio Petroleum have?
Trio Petroleum held $0.9 million in cash and short-term investments at the end of fiscal 2025; with $0.5 million of debt that is net cash of $0.4 million.
What is Trio Petroleum's book value?
Trio Petroleum's shareholders' equity (book value) was $11.3 million at the end of fiscal 2025.
What is Trio Petroleum's current ratio?
Trio Petroleum had current assets of $1.1 million and current liabilities of $1.9 million, a current ratio of 0.58 (current liabilities exceed current assets).