Rubico Inc. (RUBI) Balance Sheet
RUBI balance sheet, 2025
December 31, 2025 · U.S. dollars$134.1M assets = $88.3M liabilities + $45.8M equity
Both columns are drawn to the same scale: what RUBI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
RUBI financial health
Descriptive bands, not a rating. Fiscal 2025.
RUBI balance sheet trends, 2015–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $536.7M2015 | $134.1M2025 | −14.3%/yr | |
| Total liabilities | $258.6M2015 | $88.3M2025 | −11.3%/yr | |
| Shareholders’ equity | $278.1M2015 | $45.8M2025 | −18.2%/yr | |
| Cash & short-term investments | $139.7M2015 | $4.0M2025 | −32.7%/yr | |
| Total debt | $23.2M2015 | $82.3M2025 | +15.1%/yr | |
| Net cash (debt) | $116.5M2015 | −$78.3M2025 | −$194.8M | |
| Working capital | $115.5M2015 | −$3.0M2025 | −$118.5M | |
| Book value per share | $21.442022 | $17.952025 | −5.7%/yr | |
| Current ratio | 1.462015 | 0.702025 | −0.76 | |
| Debt / equity | 0.082015 | 1.802025 | +1.71 | |
| Shares outstanding | 2.6M2022 | 2.6M2025 | 0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
RUBI assets
RUBI liabilities and equity
RUBI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
RUBI balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $4.0M | $1.2M | $2.8M | $2.4M | $1.7M | $88.9M | $88.0M | $129.1M | $190.0M | $139.7M |
| Cash & equivalents | $4.0M | $1.2M | $2.8M | $2.4M | $1.7M | $88.9M | $80.5M | $76.6M | $149.4M | $116.5M |
| Short-term investments | — | — | — | — | — | — | $7.5M | $52.5M | $40.5M | $23.2M |
| Receivables | $2.1M | $580,000 | $0 | $5,000 | $0 | $217.6M | $205.7M | $165.9M | $192.1M | $218.2M |
| Inventory | $194,000 | $176,000 | $202,000 | $171,000 | $34,000 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $788,000 | $127,000 | $181,000 | $64,000 | $76,000 | $6.6M | $6.9M | $9.6M | $9.5M | $7.7M |
| Total current assets | $7.0M | $2.0M | $3.2M | $2.7M | $1.8M | $313.1M | $300.5M | $304.7M | $391.6M | $365.7M |
| Property, plant & equipment (net) | $106.2M | $110.4M | $114.5M | $119.0M | $61.9M | $45.2M | $33.5M | $47.4M | $36.2M | $25.4M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $34.8M | $24.7M | $26.1M | $89.0M | $130.4M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $20.8M | $1.0M | $1.0M | $1.0M | $500,000 | $2.1M | $1.2M | $5.5M | $2.9M | $15.2M |
| Total assets | $134.1M | $113.4M | $118.7M | $122.7M | $64.1M | $395.1M | $360.0M | $383.6M | $519.8M | $536.7M |
| Liabilities | ||||||||||
| Accounts payable | $2.8M | $901,000 | $255,000 | $327,000 | $108,000 | $252.7M | $233.5M | $207.5M | $205.2M | $235.8M |
| Short-term debt | $4.3M | $4.2M | $4.2M | $5.3M | $2.9M | — | $7.5M | $52.5M | $40.5M | $23.2M |
| Deferred revenue | $2.1M | $2.2M | $2.4M | $2.1M | $1.1M | — | — | — | — | — |
| Total current liabilities | $10.0M | $7.6M | $7.2M | $8.0M | $26.5M | $267.5M | $241.0M | $217.2M | $218.4M | $250.2M |
| Long-term debt | $77.9M | $71.6M | $75.8M | $60.0M | $33.2M | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $330,000 | $102,000 | $0 | $0 | $0 | $15.7M | $1.0M | $1.8M | $1.8M | $8.5M |
| Total liabilities | $88.3M | $79.3M | $83.0M | $68.0M | $59.7M | $283.2M | $242.0M | $219.0M | $220.3M | $258.6M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $4,000 | — | — | — | — | $1,000 | $1,000 | — | — | — |
| Retained earnings (deficit) | $31.8M | $31.0M | $25.1M | $18.5M | $3.5M | −$341.1M | −$315.6M | −$253.8M | −$99.0M | −$80.3M |
| Accumulated other comprehensive income | — | — | — | — | — | −$86.6M | −$71.2M | −$50.8M | −$33.2M | −$22.3M |
| Total shareholders' equity | $45.8M | $34.1M | $35.7M | $54.7M | $4.5M | $111.9M | $118.0M | $164.6M | $299.5M | $278.1M |
| Key figures | ||||||||||
| Total debt | $82.3M | $75.8M | $80.0M | $65.3M | $36.1M | $22.5M | $7.5M | $52.5M | $40.5M | $23.2M |
| Net cash (debt) | −$78.3M | −$74.6M | −$77.2M | −$62.9M | −$34.4M | $66.4M | $80.5M | $76.6M | $149.4M | $116.5M |
| Working capital | −$3.0M | −$5.6M | −$4.0M | −$5.3M | −$24.7M | $45.6M | $59.6M | $87.4M | $173.1M | $115.5M |
| Tangible book value | $45.8M | $34.1M | $35.7M | $54.7M | $4.5M | $77.1M | $93.3M | $138.5M | $210.5M | $147.7M |
| Book value per share | $17.95 | $13.37 | $14.01 | $21.44 | — | — | — | — | — | — |
| Shares outstanding | 2.6M | 2.6M | 2.6M | 2.6M | — | — | — | — | — | — |
| Current ratio | 0.70 | 0.27 | 0.44 | 0.33 | 0.07 | 1.17 | 1.25 | 1.40 | 1.79 | 1.46 |
| Quick ratio | 0.61 | 0.23 | 0.39 | 0.30 | 0.06 | 1.15 | 1.22 | 1.36 | 1.75 | 1.43 |
| Debt / equity | 1.80 | 2.22 | 2.24 | 1.19 | 8.05 | 0.20 | 0.06 | 0.32 | 0.14 | 0.08 |
| Equity / assets | 34.2% | 30.1% | 30.1% | 44.6% | 7.0% | 28.3% | 32.8% | 42.9% | 57.6% | 51.8% |
| Jun '26 | Dec '25 | Sep '20 | Jun '20 | Mar '20 | Dec '19 | Sep '19 | Jun '19 | Mar '19 | Dec '18 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $10.7M | $4.0M | $103.8M | $107.5M | $71.3M | $88.9M | $85.1M | $86.1M | $80.7M | $88.0M |
| Cash & equivalents | $10.7M | $4.0M | $103.8M | $107.5M | $71.3M | $88.9M | $85.1M | $86.1M | $80.7M | $80.5M |
| Short-term investments | — | — | — | — | — | — | — | — | — | $7.5M |
| Receivables | $2.5M | $2.1M | $412.4M | $292.4M | $158.2M | $217.6M | $172.3M | $178.0M | $155.9M | $205.7M |
| Inventory | $260,000 | $194,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $0 | $788,000 | $13.4M | $10.3M | $7.3M | $6.6M | $5.8M | $5.9M | $7.4M | $6.9M |
| Total current assets | $13.4M | $7.0M | $529.6M | $410.2M | $236.9M | $313.1M | $263.2M | $270.0M | $244.1M | $300.5M |
| Property, plant & equipment (net) | $135.5M | $106.2M | $61.6M | $63.5M | $41.1M | $45.2M | $47.0M | $38.8M | $41.1M | $33.5M |
| Goodwill & intangible assets | $0 | $0 | $272.3M | $280.0M | $34.3M | $34.8M | $23.1M | $23.8M | $24.2M | $24.7M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $900,000 | $20.8M | $2.9M | $3.4M | $1.9M | $2.1M | $2.1M | $2.1M | $2.1M | $1.2M |
| Total assets | $149.8M | $134.1M | $866.5M | $757.1M | $314.2M | $395.1M | $335.3M | $334.8M | $311.4M | $360.0M |
| Liabilities | ||||||||||
| Accounts payable | $3.8M | $2.8M | $444.4M | $337.7M | $188.8M | $252.7M | $200.9M | $207.3M | $182.5M | $233.5M |
| Short-term debt | $4.3M | $4.3M | — | — | — | — | — | — | — | $7.5M |
| Deferred revenue | $2.0M | $2.1M | — | — | — | — | — | — | — | — |
| Total current liabilities | $11.8M | $10.0M | $473.6M | $362.3M | $202.1M | $267.5M | $214.5M | $220.5M | $195.5M | $241.0M |
| Long-term debt | $81.4M | $77.9M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $6.1M | $330,000 | $36.7M | $37.3M | $13.9M | $15.7M | $16.7M | $8.7M | $7.4M | $1.0M |
| Total liabilities | $99.3M | $88.3M | $510.3M | $399.7M | $216.0M | $283.2M | $231.2M | $229.2M | $202.9M | $242.0M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $6,000 | $4,000 | $2,000 | $2,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 |
| Retained earnings (deficit) | $29.8M | $31.8M | −$400.4M | −$389.9M | −$350.8M | −$341.1M | −$342.6M | −$336.4M | −$328.2M | −$315.6M |
| Accumulated other comprehensive income | $238,000 | — | — | — | — | −$86.6M | — | — | — | −$71.2M |
| Total shareholders' equity | $50.5M | $45.8M | $356.1M | $357.5M | $98.2M | $111.9M | $104.1M | $105.6M | $108.5M | $118.0M |
| Key figures | ||||||||||
| Total debt | $85.8M | $82.3M | $45.4M | $46.6M | $20.6M | $22.5M | $23.5M | $15.3M | $14.2M | $7.5M |
| Net cash (debt) | −$75.1M | −$78.3M | $58.4M | $60.9M | $50.7M | $66.4M | $61.6M | $70.8M | $66.6M | $80.5M |
| Working capital | $1.6M | −$3.0M | $56.0M | $47.8M | $34.7M | $45.6M | $48.7M | $49.5M | $48.6M | $59.6M |
| Tangible book value | $50.5M | $45.8M | $83.8M | $77.5M | $63.9M | $77.1M | $81.1M | $81.8M | $84.3M | $93.3M |
| Book value per share | $83.44 | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 605K | — | — | — | — | — | — | — | — | — |
| Current ratio | 1.14 | 0.70 | 1.12 | 1.13 | 1.17 | 1.17 | 1.23 | 1.22 | 1.25 | 1.25 |
| Quick ratio | 1.11 | 0.61 | 1.09 | 1.10 | 1.14 | 1.15 | 1.20 | 1.20 | 1.21 | 1.22 |
| Debt / equity | 1.70 | 1.80 | 0.13 | 0.13 | 0.21 | 0.20 | 0.23 | 0.15 | 0.13 | 0.06 |
| Equity / assets | 33.7% | 34.2% | 41.1% | 47.2% | 31.3% | 28.3% | 31.1% | 31.5% | 34.8% | 32.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
RUBI financial position
At the end of fiscal 2025 (December 31, 2025), Rubico had total assets of $134.1 million (up 18.2% from a year earlier), total liabilities of $88.3 million and shareholders' equity of $45.8 million. It held $4.0 million in cash and short-term investments against $82.3 million of debt, net debt of $78.3 million. Its current ratio was 0.70. In the latest quarter (ended June 30, 2026) total assets were $149.8 million and equity $50.5 million.
Related: RUBI income statement, RUBI cash flow statement, RUBI key metrics. See the RUBI stock overview for the latest quote and news.
RUBI balance sheet FAQ
What are Rubico's total assets?
Rubico reported total assets of $134.1 million at the end of fiscal 2025 (December 31, 2025), compared with $113.4 million a year earlier.
How much debt does Rubico have?
Rubico had $82.3 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 1.80.
How much cash does Rubico have?
Rubico held $4.0 million in cash and short-term investments at the end of fiscal 2025; with $82.3 million of debt that is net debt of $78.3 million.
What is Rubico's book value?
Rubico's shareholders' equity (book value) was $45.8 million at the end of fiscal 2025, or $17.95 per share.
What is Rubico's current ratio?
Rubico had current assets of $7.0 million and current liabilities of $10.0 million, a current ratio of 0.70 (current liabilities exceed current assets).