PrimeEnergy Resources Corporation (PNRG) Balance Sheet
PNRG balance sheet, 2025
December 31, 2025 · U.S. dollars$323.9M assets = $108.2M liabilities + $215.7M equity
Both columns are drawn to the same scale: what PNRG owns equals what it owes plus shareholders’ equity. Hover a block for its value.
PNRG financial health
Descriptive bands, not a rating. Fiscal 2025.
PNRG balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $214.7M2016 | $323.9M2025 | +4.7%/yr | |
| Total liabilities | $148.8M2016 | $108.2M2025 | −3.5%/yr | |
| Shareholders’ equity | $65.9M2016 | $215.7M2025 | +14.1%/yr | |
| Cash & short-term investments | $6.6M2016 | $7.4M2025 | +1.4%/yr | |
| Total debt | $70.0M2016 | $3.9M2025 | −27.5%/yr | |
| Net cash (debt) | −$63.4M2016 | $3.5M2025 | +$67.0M | |
| Working capital | −$9.1M2016 | −$9.7M2025 | −$593,000 | |
| Book value per share | $21.632016 | $89.042025 | +17.0%/yr | |
| Current ratio | 0.662016 | 0.742025 | +0.08 | |
| Debt / equity | 1.062016 | 0.022025 | −1.04 | |
| Shares outstanding | 3.0M2016 | 2.4M2025 | −2.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PNRG assets
PNRG liabilities and equity
PNRG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
PNRG balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $7.4M | $2.5M | $11.1M | $26.5M | $10.3M | $996,000 | $1.0M | $6.3M | $8.4M | $6.6M |
| Cash & equivalents | $7.4M | $2.5M | $11.1M | $26.5M | $10.3M | $996,000 | $1.0M | $6.3M | $8.4M | $6.6M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $3.5M |
| Receivables | $19.4M | $24.3M | $20.3M | $12.5M | $14.2M | $7.2M | $14.4M | $15.0M | $17.0M | $7.4M |
| Inventory | $0 | $0 | $0 | $33.0M | $733,000 | $590,000 | $897,000 | $2.3M | $756,000 | $4.0M |
| Other current assets | $870,000 | $1.4M | $414,000 | $38,000 | $40,000 | $104,000 | $127,000 | $144,000 | $476,000 | $160,000 |
| Total current assets | $27.7M | $28.3M | $31.8M | $72.2M | $25.3M | $8.9M | $16.4M | $23.7M | $26.6M | $18.1M |
| Property, plant & equipment (net) | $295.4M | $295.8M | $256.1M | $174.0M | $184.7M | $191.1M | $212.1M | $230.4M | $220.0M | $196.4M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $745,000 | $515,000 | $673,000 | $985,000 | $923,000 | $520,000 | $866,000 | $893,000 | $159,000 | $203,000 |
| Total assets | $323.9M | $324.6M | $288.6M | $247.1M | $210.9M | $200.5M | $229.4M | $255.1M | $246.8M | $214.7M |
| Liabilities | ||||||||||
| Accounts payable | $11.0M | $16.3M | $15.4M | $11.5M | $7.3M | $5.2M | $6.4M | $9.3M | $24.5M | $11.9M |
| Short-term debt | $3.8M | $4.3M | $3.9M | $3.9M | $1.6M | $487,000 | $8.2M | $698,000 | $2.4M | $2.9M |
| Deferred revenue | — | — | $929,000 | $40.0M | −$1.6M | $7.7M | $205,000 | $214,000 | $67,000 | $83,000 |
| Total current liabilities | $37.4M | $49.7M | $64.8M | $41.0M | $21.7M | $14.1M | $15.6M | $30.5M | $47.2M | $27.2M |
| Long-term debt | $0 | $4.0M | $0 | $11.0M | $37.5M | $38.3M | $54.2M | $65.5M | $49.0M | $67.0M |
| Lease obligations | $3.9M | $4.3M | $3.9M | — | — | — | — | — | — | — |
| Other long-term liabilities | $70.8M | $68.0M | $62.8M | $54.8M | $52.6M | $50.1M | $56.3M | $53.0M | $48.1M | $54.5M |
| Total liabilities | $108.2M | $121.7M | $127.6M | $106.8M | $111.8M | $102.5M | $126.0M | $149.0M | $144.3M | $148.8M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $281,000 | $281,000 | $281,000 | $281,000 | $281,000 | $281,000 | $281,000 | $281,000 | $383,000 | $383,000 |
| Retained earnings (deficit) | $287.4M | $261.1M | $205.7M | $177.6M | $128.9M | $126.8M | $129.1M | $125.6M | $138.3M | $96.3M |
| Treasury stock | — | — | — | — | −$37.6M | −$37.5M | −$36.8M | −$31.3M | −$52.1M | −$46.5M |
| Accumulated other comprehensive income | — | — | $0 | $0 | $0 | $0 | −$343.2M | $0 | $0 | $0 |
| Minority interest | — | — | — | — | — | $874,000 | $3.2M | $4.0M | $7.1M | $7.3M |
| Total shareholders' equity | $215.7M | $202.9M | $160.9M | $140.4M | $99.1M | $97.1M | $103.4M | $102.0M | $102.4M | $65.9M |
| Key figures | ||||||||||
| Total debt | $3.9M | $8.3M | $3.9M | $11.0M | $39.1M | $38.8M | $62.4M | $66.2M | $51.4M | $70.0M |
| Net cash (debt) | $3.5M | −$5.7M | $7.2M | $15.5M | −$28.8M | −$37.8M | −$61.3M | −$59.9M | −$43.0M | −$63.4M |
| Working capital | −$9.7M | −$21.4M | −$33.0M | $31.2M | $3.6M | −$5.2M | $807,000 | −$6.7M | −$20.5M | −$9.1M |
| Tangible book value | $215.7M | $202.9M | $160.9M | $140.4M | $99.1M | $97.1M | $103.4M | $102.0M | $102.4M | $65.9M |
| Book value per share | $89.04 | $80.40 | $61.70 | $51.77 | $36.11 | $48.70 | $37.17 | $35.87 | $34.58 | $21.63 |
| Shares outstanding | 2.4M | 2.5M | 2.6M | 2.7M | 2.7M | 2.0M | 2.8M | 2.8M | 3.0M | 3.0M |
| Current ratio | 0.74 | 0.57 | 0.49 | 1.76 | 1.17 | 0.63 | 1.05 | 0.78 | 0.56 | 0.66 |
| Quick ratio | 0.72 | 0.54 | 0.48 | 0.95 | 1.13 | 0.58 | 0.99 | 0.70 | 0.54 | 0.51 |
| Debt / equity | 0.02 | 0.04 | 0.02 | 0.08 | 0.39 | 0.40 | 0.60 | 0.65 | 0.50 | 1.06 |
| Equity / assets | 66.6% | 62.5% | 55.8% | 56.8% | 47.0% | 48.4% | 45.1% | 40.0% | 41.5% | 30.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $28.7M | $19.4M | $7.4M | $3.7M | $2.4M | $2.1M | $2.5M | $1.6M | $2.0M | $1.8M | $11.1M | $19.8M |
| Cash & equivalents | $28.7M | $19.4M | $7.4M | $3.7M | $2.4M | $2.1M | $2.5M | $1.6M | $2.0M | $1.8M | $11.1M | $19.8M |
| Receivables | $16.9M | $20.6M | $18.3M | $19.1M | $28.9M | $24.4M | $22.2M | $34.3M | $45.5M | $29.5M | $16.8M | $17.4M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $0 | $413,000 |
| Other current assets | $3.7M | $933,000 | $2.0M | $1.3M | $2.0M | $1.4M | $3.6M | $1.1M | $1.4M | $829,000 | $3.9M | $38,000 |
| Total current assets | $49.3M | $40.9M | $27.7M | $24.0M | $33.2M | $28.0M | $28.3M | $37.0M | $48.9M | $32.1M | $31.8M | $37.6M |
| Property, plant & equipment (net) | $265.0M | $280.2M | $295.4M | $307.0M | $295.8M | $310.0M | $295.8M | $307.9M | $285.0M | $299.7M | $256.1M | $215.6M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $967,000 | $1.2M | $745,000 | $955,000 | $13.9M | $1.4M | $515,000 | $703,000 | $890,000 | $1.1M | $673,000 | $403,000 |
| Total assets | $315.3M | $322.3M | $323.9M | $332.0M | $343.0M | $339.3M | $324.6M | $345.6M | $334.8M | $332.9M | $288.6M | $253.6M |
| Liabilities | ||||||||||||
| Accounts payable | $2.0M | $7.6M | $11.0M | $27.1M | $7.8M | $14.4M | $16.3M | $42.2M | $19.5M | $11.6M | $15.4M | $7.2M |
| Short-term debt | $544,000 | $5.8M | — | $2.2M | $4.0M | $3.3M | — | $4.5M | $4.3M | $3.7M | — | $381,000 |
| Deferred revenue | — | — | — | — | — | — | — | — | $5.3M | $795,000 | — | — |
| Total current liabilities | $33.2M | $38.7M | $37.4M | $45.3M | $55.3M | $57.5M | $49.7M | $68.0M | $80.5M | $88.5M | $64.8M | $41.7M |
| Long-term debt | $0 | $0 | $0 | $0 | $12.0M | $6.5M | $4.0M | $3.0M | $0 | $4.0M | $0 | $0 |
| Lease obligations | $12.0M | $5.9M | $3.9M | $2.2M | $4.0M | $3.3M | $4.3M | $4.5M | $4.3M | $3.7M | $3.9M | — |
| Other long-term liabilities | $63.7M | $66.2M | $70.8M | $73.0M | $70.5M | $70.4M | $68.0M | $70.7M | $67.9M | $71.0M | $62.8M | $55.9M |
| Total liabilities | $96.9M | $104.9M | $108.2M | $118.2M | $137.8M | $134.4M | $121.7M | $141.8M | $148.5M | $163.5M | $127.6M | $97.6M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $281,000 | $281,000 | — | $281,000 | $281,000 | $281,000 | — | $281,000 | $281,000 | $281,000 | — | $281,000 |
| Retained earnings (deficit) | $298.3M | $291.7M | $287.4M | $284.0M | $273.4M | $270.2M | $261.1M | $258.8M | $236.7M | $217.0M | $205.7M | $199.8M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | $0 | $0 | — | $0 |
| Total shareholders' equity | $218.4M | $217.4M | $215.7M | $213.8M | $205.2M | $205.0M | $202.9M | $203.8M | $186.3M | $169.4M | $160.9M | $156.0M |
| Key figures | ||||||||||||
| Total debt | $1.5M | $5.9M | — | $2.2M | $16.0M | $9.8M | $4.0M | $7.5M | $4.3M | $7.7M | — | $458,000 |
| Net cash (debt) | $27.3M | $13.5M | — | $1.5M | −$13.7M | −$7.7M | −$1.5M | −$6.0M | −$2.3M | −$6.0M | — | $19.3M |
| Working capital | $16.1M | $2.2M | −$9.7M | −$21.2M | −$22.1M | −$29.6M | −$21.4M | −$31.0M | −$31.6M | −$56.4M | −$33.0M | −$4.1M |
| Tangible book value | $218.4M | $217.4M | $215.7M | $213.8M | $205.2M | $205.0M | $202.9M | $203.8M | $186.3M | $169.4M | $160.9M | $156.0M |
| Book value per share | $92.07 | $91.74 | $132.12 | $88.68 | $84.65 | $83.45 | $118.78 | $81.25 | $73.34 | $66.03 | $88.43 | $60.14 |
| Shares outstanding | 2.4M | 2.4M | 1.6M | 2.4M | 2.4M | 2.5M | 1.7M | 2.5M | 2.5M | 2.6M | 1.8M | 2.6M |
| Current ratio | 1.49 | 1.06 | 0.74 | 0.53 | 0.60 | 0.49 | 0.57 | 0.54 | 0.61 | 0.36 | 0.49 | 0.90 |
| Quick ratio | 1.38 | 1.03 | 0.69 | 0.50 | 0.57 | 0.46 | 0.50 | 0.53 | 0.59 | 0.35 | 0.43 | 0.89 |
| Debt / equity | 0.01 | 0.03 | — | 0.01 | 0.08 | 0.05 | 0.02 | 0.04 | 0.02 | 0.05 | — | 0.00 |
| Equity / assets | 69.3% | 67.5% | 66.6% | 64.4% | 59.8% | 60.4% | 62.5% | 59.0% | 55.7% | 50.9% | 55.8% | 61.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 16, 2026); data from EODHD.
PNRG financial position
At the end of fiscal 2025 (December 31, 2025), PrimeEnergy Resources had total assets of $323.9 million (down 0.2% from a year earlier), total liabilities of $108.2 million and shareholders' equity of $215.7 million. It held $7.4 million in cash and short-term investments against $3.9 million of debt, a net cash position of $3.5 million. Its current ratio was 0.74. In the latest quarter (ended June 30, 2026) total assets were $315.3 million and equity $218.4 million.
Related: PNRG income statement, PNRG cash flow statement, PNRG key metrics. See the PNRG stock overview for the latest quote and news.
PNRG balance sheet FAQ
What are PrimeEnergy Resources's total assets?
PrimeEnergy Resources reported total assets of $323.9 million at the end of fiscal 2025 (December 31, 2025), compared with $324.6 million a year earlier.
How much debt does PrimeEnergy Resources have?
PrimeEnergy Resources had $3.9 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.02.
How much cash does PrimeEnergy Resources have?
PrimeEnergy Resources held $7.4 million in cash and short-term investments at the end of fiscal 2025; with $3.9 million of debt that is net cash of $3.5 million.
What is PrimeEnergy Resources's book value?
PrimeEnergy Resources's shareholders' equity (book value) was $215.7 million at the end of fiscal 2025, or $89.04 per share.
What is PrimeEnergy Resources's current ratio?
PrimeEnergy Resources had current assets of $27.7 million and current liabilities of $37.4 million, a current ratio of 0.74 (current liabilities exceed current assets).