Powell Max Limited Class A (PMAX) Balance Sheet
PMAX balance sheet, 2025
December 31, 2025 · Hong Kong dollarsHK$42.4M assets = HK$17.5M liabilities + HK$24.9M equity
Both columns are drawn to the same scale: what PMAX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
PMAX financial health
Descriptive bands, not a rating. Fiscal 2025.
PMAX balance sheet trends, 2024–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | HK$62.6M2024 | HK$42.4M2025 | −32.3%/yr | |
| Total liabilities | HK$41.3M2024 | HK$17.5M2025 | −57.7%/yr | |
| Shareholders’ equity | HK$21.3M2024 | HK$24.9M2025 | +17.1%/yr | |
| Cash & short-term investments | HK$42.2M2024 | HK$6.9M2025 | −83.8%/yr | |
| Total debt | HK$20.1M2024 | HK$4.8M2025 | −75.9%/yr | |
| Net cash (debt) | HK$22.1M2024 | HK$2.0M2025 | −HK$20.1M | |
| Working capital | HK$18.2M2024 | HK$12.4M2025 | −HK$5.7M | |
| Current ratio | 1.452024 | 1.802025 | +0.35 | |
| Debt / equity | 0.942024 | 0.192025 | −0.75 | |
| Shares outstanding | 147K2024 | 25K2025 | −83.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PMAX assets
PMAX liabilities and equity
PMAX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
PMAX balance sheet in Hong Kong dollars
| 2025 | 2024 | |
|---|---|---|
| Assets | ||
| Cash & short-term investments | HK$6.9M | HK$42.2M |
| Cash & equivalents | HK$6.9M | HK$42.2M |
| Receivables | HK$10.6M | HK$8.0M |
| Inventory | HK$0 | HK$0 |
| Other current assets | HK$10.5M | HK$8.1M |
| Total current assets | HK$27.9M | HK$58.3M |
| Property, plant & equipment (net) | HK$6.1M | HK$4.3M |
| Goodwill & intangible assets | HK$8.4M | HK$0 |
| Long-term investments | HK$0 | HK$0 |
| Other non-current assets | HK$0 | HK$0 |
| Total assets | HK$42.4M | HK$62.6M |
| Liabilities | ||
| Accounts payable | HK$7.7M | HK$7.2M |
| Short-term debt | HK$3.0M | HK$19.1M |
| Deferred revenue | HK$1.9M | HK$1.3M |
| Total current liabilities | HK$15.5M | HK$40.1M |
| Long-term debt | HK$0 | HK$0 |
| Lease obligations | HK$4.8M | HK$2.4M |
| Other long-term liabilities | HK$2.0M | HK$1.2M |
| Total liabilities | HK$17.5M | HK$41.3M |
| Shareholders' equity | ||
| Common stock & paid-in capital | HK$16,501 | HK$11,457 |
| Retained earnings (deficit) | −HK$57.3M | −HK$33.8M |
| Accumulated other comprehensive income | HK$26,066 | HK$55.0M |
| Total shareholders' equity | HK$24.9M | HK$21.3M |
| Key figures | ||
| Total debt | HK$4.8M | HK$20.1M |
| Net cash (debt) | HK$2.0M | HK$22.1M |
| Working capital | HK$12.4M | HK$18.2M |
| Tangible book value | HK$16.6M | HK$21.3M |
| Shares outstanding | 25K | 147K |
| Current ratio | 1.80 | 1.45 |
| Quick ratio | 1.13 | 1.25 |
| Debt / equity | 0.19 | 0.94 |
| Equity / assets | 58.8% | 34.0% |
| Mar '26 | Dec '25 | Jun '25 | Mar '25 | Dec '24 | Jun '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | HK$6.9M | HK$6.9M | HK$8.9M | HK$42.2M | HK$42.2M | HK$2.1M | HK$3.7M |
| Cash & equivalents | HK$6.9M | HK$6.9M | HK$8.9M | HK$42.2M | HK$42.2M | HK$2.1M | HK$3.7M |
| Receivables | HK$10.6M | HK$9.8M | HK$12.5M | HK$8.0M | HK$7.8M | HK$15.0M | HK$11.0M |
| Inventory | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 |
| Other current assets | HK$10.5M | HK$11.2M | HK$2.5M | HK$8.1M | HK$8.3M | HK$7.8M | HK$2.5M |
| Total current assets | HK$27.9M | HK$27.9M | HK$23.9M | HK$58.3M | HK$58.3M | HK$24.9M | HK$17.2M |
| Property, plant & equipment (net) | HK$6.1M | HK$6.1M | HK$7.9M | HK$4.3M | HK$4.3M | HK$3.8M | HK$5.8M |
| Goodwill & intangible assets | HK$8.4M | HK$8.4M | HK$28.1M | HK$0 | HK$0 | HK$0 | HK$0 |
| Long-term investments | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 |
| Other non-current assets | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 |
| Total assets | HK$42.4M | HK$42.4M | HK$59.9M | HK$62.6M | HK$62.6M | HK$28.6M | HK$23.0M |
| Liabilities | |||||||
| Accounts payable | HK$7.7M | HK$7.7M | HK$9.7M | HK$7.2M | HK$7.2M | HK$9.7M | HK$7.2M |
| Short-term debt | HK$3.0M | — | HK$6.3M | HK$19.1M | — | HK$7.1M | HK$8.1M |
| Deferred revenue | HK$1.9M | — | HK$622,226 | HK$1.3M | — | HK$612,761 | HK$1.5M |
| Total current liabilities | HK$15.5M | HK$15.5M | HK$18.8M | HK$40.1M | HK$40.1M | HK$43.0M | HK$37.0M |
| Long-term debt | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 |
| Lease obligations | — | HK$4.8M | HK$6.3M | — | HK$2.4M | HK$2.8M | HK$4.5M |
| Other long-term liabilities | HK$2.0M | HK$2.0M | HK$3.5M | HK$1.2M | HK$1.2M | HK$150,000 | HK$1.3M |
| Total liabilities | HK$17.5M | HK$17.5M | HK$22.3M | HK$41.3M | HK$41.3M | HK$43.2M | HK$38.3M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | HK$16,501 | — | HK$15,253 | HK$11,457 | — | HK$9,750 | HK$9,750 |
| Retained earnings (deficit) | −HK$57.3M | −HK$57.3M | −HK$54.5M | −HK$33.8M | −HK$33.8M | −HK$14.9M | −HK$15.7M |
| Accumulated other comprehensive income | HK$26,066 | — | HK$383,388 | HK$55.0M | — | — | HK$358,010 |
| Total shareholders' equity | HK$24.9M | HK$24.9M | HK$37.6M | HK$21.3M | HK$21.3M | −HK$14.5M | −HK$15.3M |
| Key figures | |||||||
| Total debt | HK$4.8M | — | HK$9.6M | HK$20.1M | — | HK$7.1M | HK$9.3M |
| Net cash (debt) | HK$2.0M | — | −HK$741,224 | HK$22.1M | — | −HK$5.0M | −HK$5.6M |
| Working capital | HK$12.4M | HK$12.4M | HK$5.1M | HK$18.2M | HK$18.2M | −HK$18.2M | −HK$19.9M |
| Tangible book value | HK$16.6M | HK$16.6M | HK$9.4M | HK$21.3M | HK$21.3M | −HK$14.5M | −HK$15.3M |
| Shares outstanding | 26K | 265K | 191K | 147K | 409K | 145K | 145K |
| Current ratio | 1.80 | 1.80 | 1.27 | 1.45 | 1.45 | 0.58 | 0.46 |
| Quick ratio | 1.13 | 1.08 | 1.14 | 1.25 | 1.25 | 0.40 | 0.40 |
| Debt / equity | 0.19 | — | 0.26 | 0.94 | — | — | — |
| Equity / assets | 58.8% | 58.8% | 62.7% | 34.0% | 34.0% | −50.8% | −66.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in Hong Kong dollars as reported (latest annual report filed April 30, 2026); data from EODHD.
PMAX financial position
At the end of fiscal 2025 (December 31, 2025), Powell Max had total assets of HK$42.4 million (down 32.3% from a year earlier), total liabilities of HK$17.5 million and shareholders' equity of HK$24.9 million. It held HK$6.9 million in cash and short-term investments against HK$4.8 million of debt, a net cash position of HK$2.0 million. Its current ratio was 1.80. In the latest quarter (ended March 31, 2026) total assets were HK$42.4 million and equity HK$24.9 million.
Related: PMAX income statement, PMAX cash flow statement, PMAX key metrics. See the PMAX stock overview for the latest quote and news.
PMAX balance sheet FAQ
What are Powell Max's total assets?
Powell Max reported total assets of HK$42.4 million at the end of fiscal 2025 (December 31, 2025), compared with HK$62.6 million a year earlier.
How much debt does Powell Max have?
Powell Max had HK$4.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.19.
How much cash does Powell Max have?
Powell Max held HK$6.9 million in cash and short-term investments at the end of fiscal 2025; with HK$4.8 million of debt that is net cash of HK$2.0 million.
What is Powell Max's book value?
Powell Max's shareholders' equity (book value) was HK$24.9 million at the end of fiscal 2025.
What is Powell Max's current ratio?
Powell Max had current assets of HK$27.9 million and current liabilities of HK$15.5 million, a current ratio of 1.80 (it can cover its short-term obligations).
How much goodwill does Powell Max have?
Powell Max carried HK$8.4 million of goodwill and intangible assets, 19.7% of total assets, at the end of fiscal 2025.