Orion Group Holdings, Inc. (ORN) Balance Sheet
ORN balance sheet, 2025
December 31, 2025 · U.S. dollars$414.7M assets = $255.6M liabilities + $159.0M equity
Both columns are drawn to the same scale: what ORN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ORN financial health
Current ratio1.36
Adequate · current assets cover current liabilities 1.36×
Debt / equity0.41
Low leverage · $0.41 of debt for each $1 of equity
Equity / assets38.4%
Balanced · of assets funded by shareholders
Cash / debt2.5%
Low cash cover · cash & short-term investments vs total debt
Goodwill & intangibles0.0%
Mostly tangible · of total assets
Descriptive bands, not a rating. Fiscal 2025.
ORN balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $447.7M2016 | $414.7M2025 | −0.8%/yr | |
| Total liabilities | $221.5M2016 | $255.6M2025 | +1.6%/yr | |
| Shareholders’ equity | $226.2M2016 | $159.0M2025 | −3.8%/yr | |
| Cash & short-term investments | $305,0002016 | $1.6M2025 | +20.1%/yr | |
| Total debt | $101.3M2016 | $64.8M2025 | −4.8%/yr | |
| Net cash (debt) | −$101.0M2016 | −$63.2M2025 | +$37.7M | |
| Working capital | $77.6M2016 | $74.3M2025 | −$3.3M | |
| Book value per share | $8.212016 | $4.012025 | −7.7%/yr | |
| Current ratio | 1.662016 | 1.362025 | −0.30 | |
| Debt / equity | 0.452016 | 0.412025 | −0.04 | |
| Shares outstanding | 27.5M2016 | 39.6M2025 | +4.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ORN assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
ORN liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
ORN debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ORN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $1.6M | $28.3M | $30.9M | $3.8M | $12.3M | $1.6M | $1.1M | $8.7M | $9.1M | $305,000 |
| Cash & equivalents | $1.6M | $28.3M | $30.9M | $3.8M | $12.3M | $1.6M | $1.1M | $8.7M | $9.1M | $305,000 |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $259.8M | $230.0M | $229.3M | $205.5M | $176.9M | $225.8M | $204.9M | $122.3M | $174.2M | $177.1M |
| Inventory | $2.4M | $2.0M | $2.7M | $2.9M | $1.4M | $1.5M | $1.1M | $1.1M | $4.4M | $5.4M |
| Other current assets | $14.4M | $9.1M | $8.9M | $8.2M | $7.3M | $6.4M | $4.8M | $5.0M | $4.1M | $12.3M |
| Total current assets | $278.2M | $269.3M | $271.8M | $220.3M | $197.9M | $235.4M | $212.0M | $137.1M | $191.8M | $195.1M |
| Property, plant & equipment (net) | $127.0M | $139.0M | $137.1M | $131.8M | $135.9M | $157.2M | $158.2M | $148.0M | $146.3M | $158.1M |
| Goodwill & intangible assets | $0 | $0 | $0 | $7.3M | $8.6M | $20.2M | $24.3M | $29.6M | $87.7M | $88.4M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $733,000 |
| Other non-current assets | $9.5M | $9.0M | $7.9M | $7.7M | $9.4M | $1.4M | $344,000 | $0 | $7.6M | $5.4M |
| Total assets | $414.7M | $417.3M | $416.9M | $367.2M | $351.8M | $414.2M | $394.8M | $312.9M | $433.3M | $447.7M |
| Liabilities | ||||||||||
| Accounts payable | $109.1M | $98.4M | $82.8M | $88.8M | $49.1M | $49.0M | $71.0M | $42.8M | $47.2M | $50.0M |
| Short-term debt | $14.8M | $39.5M | $31.4M | $43.7M | $46.4M | $13.2M | $11.5M | $6.0M | $22.8M | $19.2M |
| Deferred revenue | $49.1M | $47.4M | $64.1M | $37.7M | $27.0M | $33.1M | $48.8M | $21.8M | $33.9M | $27.7M |
| Total current liabilities | $203.9M | $191.2M | $215.9M | $189.2M | $161.7M | $180.6M | $149.8M | $86.3M | $122.0M | $117.5M |
| Long-term debt | $12.0M | $34.1M | $37.5M | $716,000 | $11.2M | $29.5M | $68.0M | $76.1M | $63.2M | $82.1M |
| Lease obligations | $56.9M | $72.2M | $75.7M | $46.9M | $46.5M | $31.8M | $43.1M | $3.0M | — | — |
| Other long-term liabilities | $39.8M | $41.4M | $42.0M | $39.4M | $30.7M | $44.6M | $39.0M | $8.9M | $16.8M | $21.9M |
| Total liabilities | $255.6M | $266.6M | $295.4M | $229.4M | $203.7M | $254.7M | $256.8M | $171.3M | $202.0M | $221.5M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $406,000 | $397,000 | $333,000 | $328,000 | $317,000 | $312,000 | $303,000 | $296,000 | $175.0M | $171.4M |
| Retained earnings (deficit) | −$61.2M | −$63.7M | −$62.0M | −$44.2M | −$31.6M | −$17.0M | −$37.2M | −$31.9M | $62.8M | $61.8M |
| Treasury stock | — | — | — | — | −$6.5M | −$6.5M | −$6.5M | −$6.5M | −$6.5M | −$6.5M |
| Accumulated other comprehensive income | — | — | $0 | $0 | $0 | −$1.6M | −$1.0M | −$52,000 | −$26,000 | −$382,000 |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $159.0M | $150.7M | $121.5M | $137.8M | $148.1M | $159.5M | $138.0M | $141.6M | $231.3M | $226.2M |
| Key figures | ||||||||||
| Total debt | $64.8M | $94.5M | $85.5M | $66.6M | $69.2M | $65.7M | $96.9M | $79.1M | $85.9M | $101.3M |
| Net cash (debt) | −$63.2M | −$66.1M | −$54.6M | −$62.8M | −$56.9M | −$64.1M | −$95.8M | −$70.4M | −$76.9M | −$101.0M |
| Working capital | $74.3M | $78.2M | $55.9M | $31.1M | $36.2M | $54.8M | $62.2M | $50.8M | $69.8M | $77.6M |
| Tangible book value | $159.0M | $150.7M | $121.5M | $130.5M | $139.5M | $139.3M | $113.7M | $112.0M | $143.6M | $137.8M |
| Book value per share | $4.01 | $4.33 | $3.76 | $4.39 | $4.81 | $5.29 | $4.71 | $4.96 | $8.16 | $8.21 |
| Shares outstanding | 39.6M | 34.8M | 32.3M | 31.4M | 30.8M | 30.1M | 29.3M | 28.5M | 28.4M | 27.5M |
| Current ratio | 1.36 | 1.41 | 1.26 | 1.16 | 1.22 | 1.30 | 1.42 | 1.59 | 1.57 | 1.66 |
| Quick ratio | 1.28 | 1.35 | 1.21 | 1.11 | 1.17 | 1.26 | 1.38 | 1.52 | 1.50 | 1.51 |
| Debt / equity | 0.41 | 0.63 | 0.70 | 0.48 | 0.47 | 0.41 | 0.70 | 0.56 | 0.37 | 0.45 |
| Equity / assets | 38.4% | 36.1% | 29.1% | 37.5% | 42.1% | 38.5% | 35.0% | 45.3% | 53.4% | 50.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $2.5M | $6.3M | $1.6M | $4.9M | $1.7M | $13.0M | $28.3M | $28.3M | $4.8M | $4.6M | $30.9M | $3.9M |
| Cash & equivalents | $2.5M | $6.3M | $1.6M | $4.9M | $1.7M | $13.0M | $28.3M | $28.3M | $4.8M | $4.6M | $30.9M | $3.9M |
| Receivables | $253.2M | $241.1M | $259.8M | $257.6M | $267.6M | $244.1M | $230.0M | $246.3M | $246.4M | $203.5M | $229.3M | $215.6M |
| Inventory | $2.5M | $2.8M | $2.4M | $2.1M | $1.8M | $2.1M | $2.0M | $2.3M | $2.0M | $2.7M | $2.7M | $2.9M |
| Other current assets | $10.5M | $11.3M | $14.4M | $5.1M | $8.8M | $7.8M | $9.1M | $4.1M | $8.2M | $6.7M | $8.9M | $6.1M |
| Total current assets | $268.8M | $261.4M | $278.2M | $269.7M | $280.0M | $267.0M | $269.3M | $281.0M | $261.5M | $217.5M | $271.8M | $228.5M |
| Property, plant & equipment (net) | $175.3M | $166.2M | $127.0M | $144.4M | $144.4M | $140.6M | $139.0M | $140.6M | $143.7M | $137.7M | $137.1M | $137.6M |
| Goodwill & intangible assets | $42.1M | $42.1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6.9M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $10.0M | $9.1M | $9.5M | $8.3M | $8.3M | $8.7M | $9.0M | $8.7M | $8.9M | $8.4M | $7.9M | $7.3M |
| Total assets | $496.2M | $478.7M | $414.7M | $422.4M | $432.7M | $416.3M | $417.3M | $430.3M | $414.0M | $363.6M | $416.9M | $380.2M |
| Liabilities | ||||||||||||
| Accounts payable | $93.9M | $96.4M | $109.1M | $109.7M | $114.0M | $112.0M | $98.4M | $116.6M | $90.0M | $53.4M | $82.8M | $51.2M |
| Short-term debt | $19.8M | $16.5M | $14.8M | $16.8M | $18.7M | $21.1M | $39.5M | $27.2M | $33.8M | $28.7M | $31.4M | $29.3M |
| Deferred revenue | $41.9M | $53.5M | $49.1M | $43.9M | $48.8M | $42.8M | $47.4M | $44.4M | $47.1M | $58.6M | $64.1M | $47.7M |
| Total current liabilities | $176.8M | $185.2M | $203.9M | $197.8M | $203.1M | $193.7M | $191.2M | $208.8M | $197.2M | $163.6M | $215.9M | $160.5M |
| Long-term debt | $93.0M | $66.3M | $12.0M | $28.9M | $39.9M | $31.4M | $34.1M | $34.6M | $45.9M | $28.3M | $23.7M | $49.4M |
| Lease obligations | $63.5M | $58.6M | $56.9M | $58.2M | $60.2M | $68.1M | $72.2M | $76.7M | $81.0M | $77.3M | $75.7M | $46.8M |
| Other long-term liabilities | $62.0M | $60.5M | $39.8M | $37.7M | $36.5M | $40.4M | $41.4M | $44.5M | $59.8M | $55.7M | $55.8M | $44.7M |
| Total liabilities | $331.8M | $312.1M | $255.6M | $264.5M | $279.5M | $265.5M | $266.6M | $287.9M | $303.0M | $247.5M | $295.4M | $254.6M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $412,000 | $412,000 | $406,000 | $406,000 | $404,000 | $403,000 | $397,000 | $396,000 | $341,000 | $336,000 | $333,000 | $331,000 |
| Retained earnings (deficit) | −$60.7M | −$56.5M | −$61.2M | −$61.0M | −$64.3M | −$65.1M | −$63.7M | −$70.4M | −$74.7M | −$68.1M | −$62.0M | −$57.7M |
| Accumulated other comprehensive income | $129,000 | −$23,000 | — | — | — | — | — | — | $0 | $0 | $0 | $0 |
| Total shareholders' equity | $164.5M | $166.7M | $159.0M | $157.9M | $153.2M | $150.8M | $150.7M | $142.4M | $111.1M | $116.1M | $121.5M | $125.6M |
| Key figures | ||||||||||||
| Total debt | $148.8M | $116.7M | $64.8M | $81.8M | $93.6M | $91.4M | $94.5M | $104.7M | $116.0M | $88.2M | $85.5M | $97.1M |
| Net cash (debt) | −$146.3M | −$110.4M | −$63.2M | −$76.8M | −$91.9M | −$78.5M | −$66.1M | −$76.4M | −$111.2M | −$83.6M | −$54.6M | −$93.2M |
| Working capital | $92.0M | $76.2M | $74.3M | $71.9M | $76.9M | $73.4M | $78.2M | $72.2M | $64.2M | $53.9M | $55.9M | $67.9M |
| Tangible book value | $122.4M | $124.6M | $159.0M | $157.9M | $153.2M | $150.8M | $150.7M | $142.4M | $111.1M | $116.1M | $121.5M | $118.7M |
| Book value per share | $4.08 | $4.15 | $3.99 | $3.99 | $3.89 | $3.86 | $3.87 | $4.13 | $3.35 | $3.57 | $3.73 | $3.88 |
| Shares outstanding | 40.3M | 40.1M | 39.9M | 39.5M | 39.4M | 39.1M | 38.9M | 34.5M | 33.1M | 32.6M | 32.5M | 32.4M |
| Current ratio | 1.52 | 1.41 | 1.36 | 1.36 | 1.38 | 1.38 | 1.41 | 1.35 | 1.33 | 1.33 | 1.26 | 1.42 |
| Quick ratio | 1.45 | 1.34 | 1.28 | 1.33 | 1.33 | 1.33 | 1.35 | 1.31 | 1.27 | 1.27 | 1.21 | 1.37 |
| Debt / equity | 0.90 | 0.70 | 0.41 | 0.52 | 0.61 | 0.61 | 0.63 | 0.73 | 1.04 | 0.76 | 0.70 | 0.77 |
| Equity / assets | 33.1% | 34.8% | 38.4% | 37.4% | 35.4% | 36.2% | 36.1% | 33.1% | 26.8% | 31.9% | 29.1% | 33.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 4, 2026); data from EODHD.
ORN financial position
At the end of fiscal 2025 (December 31, 2025), Orion had total assets of $414.7 million (down 0.6% from a year earlier), total liabilities of $255.6 million and shareholders' equity of $159.0 million. It held $1.6 million in cash and short-term investments against $64.8 million of debt, net debt of $63.2 million. Its current ratio was 1.36. In the latest quarter (ended June 30, 2026) total assets were $496.2 million and equity $164.5 million.
Related: ORN income statement, ORN cash flow statement, ORN key metrics. See the ORN stock overview for the latest quote and news.
ORN balance sheet FAQ
What are Orion's total assets?
Orion reported total assets of $414.7 million at the end of fiscal 2025 (December 31, 2025), compared with $417.3 million a year earlier.
How much debt does Orion have?
Orion had $64.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.41.
How much cash does Orion have?
Orion held $1.6 million in cash and short-term investments at the end of fiscal 2025; with $64.8 million of debt that is net debt of $63.2 million.
What is Orion's book value?
Orion's shareholders' equity (book value) was $159.0 million at the end of fiscal 2025, or $4.01 per share.
What is Orion's current ratio?
Orion had current assets of $278.2 million and current liabilities of $203.9 million, a current ratio of 1.36 (it can cover its short-term obligations).