Nvni Group Limited (NVNI) Balance Sheet
NVNI balance sheet, 2025
December 31, 2025 · Brazilian reaisR$347.7M assets = R$502.5M liabilities + −R$154.8M equity
Liabilities exceed assets: shareholders’ equity is negative (−R$154.8M).
Both columns are drawn to the same scale: what NVNI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NVNI financial health
Descriptive bands, not a rating. Fiscal 2025.
NVNI balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | R$92.7M2020 | R$347.7M2025 | +30.3%/yr | |
| Total liabilities | R$95.9M2020 | R$502.5M2025 | +39.3%/yr | |
| Shareholders’ equity | −R$3.2M2020 | −R$149.2M2025 | — | |
| Cash & short-term investments | R$1.6M2020 | R$13.5M2025 | +52.2%/yr | |
| Total debt | R$1.1M2020 | R$63.6M2025 | +124.8%/yr | |
| Net cash (debt) | R$540,0002020 | −R$50.2M2025 | −R$50.7M | |
| Working capital | −R$23.2M2020 | −R$348.5M2025 | −R$325.3M | |
| Current ratio | 0.072020 | 0.152025 | +0.08 | |
| Shares outstanding | 27.7M2020 | 3.0M2025 | −35.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NVNI assets
NVNI liabilities and equity
NVNI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NVNI balance sheet in Brazilian reais
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | R$13.5M | R$18.0M | R$11.4M | R$8.0M | R$10.9M | R$1.6M |
| Cash & equivalents | R$13.5M | R$18.0M | R$11.4M | R$8.0M | R$10.9M | R$1.6M |
| Receivables | R$16.9M | R$15.0M | R$14.3M | R$10.1M | R$10.2M | R$17,000 |
| Inventory | R$0 | R$0 | R$0 | R$1.1M | R$1.8M | R$33,000 |
| Other current assets | R$30.9M | R$35.3M | R$36.5M | R$1.1M | R$707,000 | R$11,000 |
| Total current assets | R$61.2M | R$68.3M | R$62.2M | R$20.3M | R$23.7M | R$1.7M |
| Property, plant & equipment (net) | R$5.9M | R$6.3M | R$5.4M | R$4.4M | R$4.9M | R$210,000 |
| Goodwill & intangible assets | R$269.6M | R$319.4M | R$341.2M | R$338.5M | R$437.8M | R$90.7M |
| Long-term investments | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 |
| Other non-current assets | R$11.0M | R$11.4M | R$11.1M | R$4.0M | R$173,000 | R$5,000 |
| Total assets | R$347.7M | R$405.4M | R$419.9M | R$367.1M | R$466.5M | R$92.7M |
| Liabilities | ||||||
| Accounts payable | R$56.9M | R$61.3M | R$47.1M | R$7.3M | R$5.3M | R$773,000 |
| Short-term debt | R$33.9M | R$45.1M | — | R$64.0M | R$77.9M | R$24.1M |
| Deferred revenue | R$3.9M | R$3.7M | — | R$3.8M | R$4.4M | R$38,000 |
| Total current liabilities | R$409.8M | R$416.6M | R$370.7M | R$332.1M | R$226.8M | R$24.9M |
| Long-term debt | R$28.6M | R$22.4M | R$14.2M | R$9.2M | R$1.9M | R$0 |
| Lease obligations | R$2.2M | R$1.9M | R$1.5M | R$1.6M | R$2.5M | R$0 |
| Other long-term liabilities | R$64.2M | R$78.0M | R$88.5M | R$120.8M | R$274.6M | R$71.0M |
| Total liabilities | R$502.5M | R$517.0M | R$473.5M | R$462.0M | R$503.3M | R$95.9M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | R$369.1M | R$283.4M | — | R$40.4M | R$38.9M | R$10,000 |
| Retained earnings (deficit) | −R$638.0M | −R$529.8M | −R$446.6M | −R$193.8M | −R$79.4M | −R$1.7M |
| Accumulated other comprehensive income | R$119.7M | R$125.9M | — | R$54.6M | R$3.7M | −R$1.5M |
| Minority interest | −R$5.6M | R$8.9M | R$4.3M | R$3.9M | — | — |
| Total shareholders' equity | −R$149.2M | −R$120.5M | −R$53.6M | −R$98.8M | −R$36.8M | −R$3.2M |
| Key figures | ||||||
| Total debt | R$63.6M | R$68.6M | R$14.2M | R$73.8M | R$81.2M | R$1.1M |
| Net cash (debt) | −R$50.2M | −R$50.6M | −R$2.8M | −R$65.8M | −R$70.3M | R$540,000 |
| Working capital | −R$348.5M | −R$348.3M | −R$308.6M | −R$311.8M | −R$203.1M | −R$23.2M |
| Tangible book value | −R$418.8M | −R$439.9M | −R$394.8M | −R$437.3M | −R$474.6M | −R$94.0M |
| Shares outstanding | 3.0M | 3.0M | 27.7M | 2.3M | 2.8M | 27.7M |
| Current ratio | 0.15 | 0.16 | 0.17 | 0.06 | 0.10 | 0.07 |
| Quick ratio | 0.07 | 0.08 | 0.07 | 0.05 | 0.09 | 0.07 |
| Equity / assets | −42.9% | −29.7% | −12.8% | −26.9% | −7.9% | −3.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Dec '23 | Jun '23 | Mar '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | R$9.8M | R$9.8M | R$13.5M | R$13.5M | R$18.0M | R$13.2M | R$11.4M | R$13.2M | R$11.4M | R$63,877 | R$132,798 |
| Cash & equivalents | R$9.8M | R$9.8M | R$13.5M | R$13.5M | R$18.0M | R$13.2M | R$11.4M | R$13.2M | R$11.4M | R$63,877 | R$132,798 |
| Receivables | R$12.1M | R$12.1M | R$11.1M | R$11.1M | R$15.0M | R$15.7M | R$14.3M | R$15.7M | R$14.3M | R$0 | R$0 |
| Inventory | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 |
| Other current assets | R$35.8M | R$35.8M | R$36.6M | R$36.6M | R$35.3M | R$39.0M | R$36.5M | R$39.0M | R$36.5M | R$640,108 | R$233,110 |
| Total current assets | R$57.7M | R$57.7M | R$61.2M | R$61.2M | R$68.3M | R$67.9M | R$62.2M | R$67.9M | R$62.2M | R$703,985 | R$365,909 |
| Property, plant & equipment (net) | R$5.0M | R$5.0M | R$5.9M | R$5.9M | R$6.3M | R$5.6M | R$5.4M | R$5.6M | R$5.4M | R$0 | R$0 |
| Goodwill & intangible assets | R$263.5M | R$263.5M | R$269.6M | R$269.6M | R$319.4M | R$339.1M | R$341.2M | R$339.1M | R$341.2M | R$0 | R$0 |
| Long-term investments | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 | R$0 |
| Other non-current assets | R$10.7M | R$10.7M | R$11.0M | R$11.0M | R$11.4M | R$12.2M | R$11.1M | R$12.2M | R$11.1M | R$219.2M | R$232.5M |
| Total assets | R$336.8M | R$336.8M | R$347.7M | R$347.7M | R$405.4M | R$424.8M | R$419.9M | R$424.8M | R$419.9M | R$219.9M | R$232.9M |
| Liabilities | |||||||||||
| Accounts payable | R$54.8M | R$54.8M | R$56.9M | R$56.9M | R$61.3M | R$58.2M | R$47.1M | R$58.2M | R$47.1M | — | — |
| Short-term debt | R$29.2M | R$29.2M | — | R$33.9M | R$45.1M | R$77.6M | R$66.8M | — | — | R$9.7M | R$8.2M |
| Deferred revenue | — | R$3.9M | — | — | R$3.7M | R$3.7M | R$3.1M | — | — | — | — |
| Total current liabilities | R$421.3M | R$421.3M | R$409.8M | R$409.8M | R$416.6M | R$419.0M | R$370.7M | R$419.0M | R$370.7M | R$39.7M | R$41.2M |
| Long-term debt | R$0 | R$0 | R$28.6M | R$0 | R$0 | R$22.4M | R$0 | R$178,000 | R$14.2M | R$0 | R$0 |
| Lease obligations | — | — | R$2.2M | — | — | R$1.9M | — | R$1.2M | R$1.5M | — | — |
| Other long-term liabilities | R$91.8M | R$91.8M | R$64.2M | R$92.7M | R$100.4M | R$60.1M | R$102.7M | R$82.4M | R$88.5M | R$6.2M | R$11.0M |
| Total liabilities | R$513.2M | R$513.2M | R$502.5M | R$502.5M | R$517.0M | R$501.5M | R$473.5M | R$501.5M | R$473.5M | R$46.0M | R$52.2M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | R$369.1M | R$369.1M | — | R$369.1M | R$283.4M | R$271.3M | R$260.7M | — | — | R$217.3M | R$227.3M |
| Retained earnings (deficit) | −R$658.2M | −R$658.2M | −R$638.0M | −R$638.0M | −R$529.8M | −R$482.5M | −R$446.6M | −R$482.5M | −R$446.6M | −R$43.3M | −R$46.6M |
| Accumulated other comprehensive income | R$120.3M | R$120.3M | — | R$119.7M | R$125.9M | R$127.2M | R$127.9M | — | — | — | — |
| Minority interest | — | — | −R$5.6M | — | — | R$8.9M | — | — | — | — | — |
| Total shareholders' equity | −R$168.7M | −R$168.7M | −R$149.2M | −R$149.2M | −R$120.5M | −R$84.0M | −R$58.0M | −R$84.0M | −R$58.0M | R$174.0M | R$180.7M |
| Key figures | |||||||||||
| Total debt | R$67.2M | R$67.2M | R$28.6M | R$63.6M | R$68.6M | R$78.5M | R$81.8M | R$178,000 | R$14.2M | R$9.7M | R$8.2M |
| Net cash (debt) | −R$57.4M | −R$57.4M | −R$15.1M | −R$50.2M | −R$50.6M | −R$65.2M | −R$70.4M | R$13.1M | −R$2.8M | −R$9.7M | −R$8.0M |
| Working capital | −R$363.6M | −R$363.6M | −R$348.5M | −R$348.5M | −R$348.3M | −R$351.1M | −R$308.6M | −R$351.1M | −R$308.6M | −R$39.0M | −R$40.8M |
| Tangible book value | −R$432.2M | −R$432.2M | −R$418.8M | −R$418.8M | −R$439.9M | −R$423.1M | −R$399.1M | −R$423.1M | −R$399.1M | R$174.0M | R$180.7M |
| Shares outstanding | 10.9M | 10.9M | 10.0M | 9.6M | — | 36.2M | — | 32.5M | 27.7M | 1.3M | 1.7M |
| Current ratio | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.17 | 0.02 | 0.01 |
| Quick ratio | 0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 |
| Debt / equity | — | — | — | — | — | — | — | — | — | 0.06 | 0.05 |
| Equity / assets | −50.1% | −50.1% | −42.9% | −42.9% | −29.7% | −19.8% | −13.8% | −19.8% | −13.8% | 79.1% | 77.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in Brazilian reais as reported (latest annual report filed April 30, 2026); data from EODHD.
NVNI financial position
At the end of fiscal 2025 (December 31, 2025), Nvni had total assets of R$347.7 million (down 14.2% from a year earlier), total liabilities of R$502.5 million and shareholders' equity of -R$149.2 million. It held R$13.5 million in cash and short-term investments against R$63.6 million of debt, net debt of R$50.2 million. Its current ratio was 0.15. In the latest quarter (ended June 30, 2026) total assets were R$336.8 million and equity -R$168.7 million.
Related: NVNI income statement, NVNI cash flow statement, NVNI key metrics. See the NVNI stock overview for the latest quote and news.
NVNI balance sheet FAQ
What are Nvni's total assets?
Nvni reported total assets of R$347.7 million at the end of fiscal 2025 (December 31, 2025), compared with R$405.4 million a year earlier.
How much debt does Nvni have?
Nvni had R$63.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was —.
How much cash does Nvni have?
Nvni held R$13.5 million in cash and short-term investments at the end of fiscal 2025; with R$63.6 million of debt that is net debt of R$50.2 million.
What is Nvni's book value?
Nvni's shareholders' equity (book value) was -R$149.2 million at the end of fiscal 2025.
What is Nvni's current ratio?
Nvni had current assets of R$61.2 million and current liabilities of R$409.8 million, a current ratio of 0.15 (current liabilities exceed current assets).
How much goodwill does Nvni have?
Nvni carried R$269.6 million of goodwill and intangible assets, 77.5% of total assets, at the end of fiscal 2025.