Graham Corporation (GHM) Balance Sheet
GHM balance sheet, FY2026
March 31, 2026 · U.S. dollars$323.6M assets = $183.3M liabilities + $140.3M equity
Both columns are drawn to the same scale: what GHM owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GHM financial health
Descriptive bands, not a rating. Fiscal FY2026.
GHM balance sheet trends, FY2017–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $151.6MFY2017 | $323.6MFY2026 | +8.8%/yr | |
| Total liabilities | $37.5MFY2017 | $183.3MFY2026 | +19.3%/yr | |
| Shareholders’ equity | $114.1MFY2017 | $140.3MFY2026 | +2.3%/yr | |
| Cash & short-term investments | $76.5MFY2017 | $6.6MFY2026 | −23.9%/yr | |
| Total debt | $143,000FY2017 | $18.4MFY2026 | +71.5%/yr | |
| Net cash (debt) | $76.3MFY2017 | −$11.8MFY2026 | −$88.1M | |
| Working capital | $83.4MFY2017 | $2.0MFY2026 | −$81.4M | |
| Book value per share | $11.73FY2017 | $12.60FY2026 | +0.8%/yr | |
| Current ratio | 3.60FY2017 | 1.01FY2026 | −2.59 | |
| Debt / equity | 0.00FY2017 | 0.13FY2026 | +0.13 | |
| Shares outstanding | 9.7MFY2017 | 11.1MFY2026 | +1.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GHM assets
GHM liabilities and equity
GHM debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GHM balance sheet
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $6.6M | $21.6M | $16.9M | $18.3M | $14.7M | $65.0M | $73.0M | $77.8M | $76.5M | $76.5M |
| Cash & equivalents | $6.6M | $21.6M | $16.9M | $18.3M | $14.7M | $59.5M | $33.0M | $15.0M | $40.5M | $39.5M |
| Short-term investments | — | — | — | — | $0 | $5.5M | $40.0M | $40.0M | $62.7M | $36.0M |
| Receivables | $93.7M | $75.5M | $72.4M | $63.7M | $53.7M | $37.4M | $30.5M | $26.2M | $26.6M | $26.6M |
| Inventory | $50.8M | $40.0M | $33.4M | $26.3M | $17.4M | $17.3M | $22.3M | $24.7M | $11.6M | $11.6M |
| Other current assets | $5.4M | $4.2M | $3.6M | $1.8M | $1.4M | $512,000 | $906,000 | $6.2M | $772,000 | $772,000 |
| Total current assets | $156.5M | $141.4M | $126.3M | $110.1M | $87.2M | $120.2M | $126.7M | $134.8M | $115.4M | $115.4M |
| Property, plant & equipment (net) | $67.1M | $57.0M | $39.4M | $33.8M | $33.3M | $17.7M | $17.8M | $17.1M | $17.1M | $17.0M |
| Goodwill & intangible assets | $90.1M | $55.8M | $58.1M | $51.0M | $53.5M | $0 | $0 | $0 | $6.3M | $21.3M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $9.9M | $9.9M | $10.1M | $9.1M | $9.7M | $6.3M | $3.6M | $4.4M | $4.6M | $0 |
| Total assets | $323.6M | $264.1M | $233.9M | $203.9M | $183.7M | $144.3M | $148.1M | $156.3M | $143.3M | $151.6M |
| Liabilities | ||||||||||
| Accounts payable | $25.7M | $27.3M | $20.8M | $20.2M | $16.7M | $18.0M | $14.3M | $12.4M | $16.2M | $10.3M |
| Short-term debt | $23,000 | $1.3M | $1.3M | $3.1M | $3.1M | $67,000 | $193,000 | $244,000 | $139,000 | $195,000 |
| Deferred revenue | $102.4M | $84.1M | $72.0M | $46.0M | $25.6M | $14.1M | $27.0M | $30.8M | $13.2M | $12.4M |
| Total current liabilities | $154.5M | $136.2M | $118.2M | $86.2M | $59.4M | $43.6M | $49.2M | $54.9M | $37.3M | $32.0M |
| Long-term debt | $13.0M | $44,000 | $65,000 | $9.7M | $16.4M | $34,000 | $55,000 | $95,000 | $55,000 | $143,000 |
| Lease obligations | $7.2M | $6.9M | $7.8M | $8.6M | $8.6M | $138,000 | $330,000 | $95,000 | $55,000 | $143,000 |
| Other long-term liabilities | $14.0M | $8.3M | $10.0M | $11.1M | $11.4M | $2.7M | $2.1M | $2.3M | $2.6M | $5.3M |
| Total liabilities | $183.3M | $144.5M | $128.3M | $107.0M | $87.2M | $46.4M | $51.4M | $57.3M | $40.0M | $37.5M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M |
| Retained earnings (deficit) | $106.7M | $94.2M | $82.0M | $77.4M | $77.1M | $89.4M | $91.4M | $93.8M | $99.0M | $110.5M |
| Treasury stock | — | — | — | −$2.2M | −$3.0M | −$12.4M | −$12.5M | −$12.4M | −$12.3M | −$12.2M |
| Accumulated other comprehensive income | −$5.8M | −$7.0M | −$7.0M | −$7.5M | −$6.5M | −$7.4M | −$9.6M | −$8.8M | −$8.2M | −$8.4M |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $140.3M | $119.6M | $105.6M | $96.9M | $96.5M | $97.9M | $96.7M | $99.0M | $103.3M | $114.1M |
| Key figures | ||||||||||
| Total debt | $18.4M | $6.9M | $7.8M | $20.4M | $26.9M | $138,000 | $330,000 | $330,000 | $146,000 | $143,000 |
| Net cash (debt) | −$11.8M | $14.7M | $9.2M | −$2.1M | −$12.2M | $64.9M | $72.7M | $77.4M | $76.3M | $76.3M |
| Working capital | $2.0M | $5.2M | $8.1M | $23.9M | $27.8M | $76.7M | $77.4M | $79.9M | $78.1M | $83.4M |
| Tangible book value | $50.2M | $63.7M | $47.5M | $45.9M | $43.0M | $97.9M | $96.7M | $99.0M | $97.0M | $92.8M |
| Book value per share | $12.60 | $10.81 | $9.73 | $9.10 | $9.15 | $9.83 | $9.79 | $10.07 | $10.58 | $11.73 |
| Shares outstanding | 11.1M | 11.1M | 10.8M | 10.7M | 10.5M | 10.0M | 9.9M | 9.8M | 9.8M | 9.7M |
| Current ratio | 1.01 | 1.04 | 1.07 | 1.28 | 1.47 | 2.76 | 2.57 | 2.46 | 3.09 | 3.60 |
| Quick ratio | 0.65 | 0.71 | 0.76 | 0.95 | 1.15 | 2.35 | 2.10 | 1.89 | 2.76 | 3.22 |
| Debt / equity | 0.13 | 0.06 | 0.07 | 0.21 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity / assets | 43.4% | 45.3% | 45.1% | 47.5% | 52.5% | 67.9% | 65.3% | 63.3% | 72.1% | 75.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $27.0M | $6.6M | $22.3M | $20.6M | $10.8M | $21.6M | $30.0M | $32.3M | $21.6M | $16.9M | $15.2M | $25.8M |
| Cash & equivalents | $27.0M | $6.6M | $22.3M | $20.6M | $10.8M | $21.6M | $30.0M | $32.3M | $21.6M | $16.9M | $15.2M | $25.8M |
| Receivables | $49.8M | $93.7M | $89.5M | $92.4M | $75.3M | $75.5M | $72.8M | $69.9M | $76.8M | $72.4M | $65.1M | $64.5M |
| Inventory | $49.4M | $50.8M | $48.5M | $42.4M | $37.4M | $40.0M | $39.0M | $31.5M | $32.8M | $33.4M | $31.1M | $27.0M |
| Other current assets | $72.2M | $5.4M | $3.5M | $4.0M | $4.1M | $4.2M | $3.9M | $4.4M | $4.0M | $3.6M | $4.0M | $2.9M |
| Total current assets | $198.4M | $156.5M | $163.8M | $159.4M | $127.5M | $141.4M | $145.7M | $138.2M | $135.2M | $126.3M | $115.3M | $120.1M |
| Property, plant & equipment (net) | $67.1M | $67.1M | $62.9M | $62.4M | $59.5M | $57.0M | $50.6M | $43.4M | $41.0M | $39.4M | $36.7M | $34.9M |
| Goodwill & intangible assets | $88.4M | $90.1M | $55.7M | $54.9M | $55.3M | $55.8M | $56.4M | $32.5M | $57.5M | $58.1M | $58.3M | $50.1M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $10.1M | $9.9M | $10.6M | $10.3M | $9.9M | $9.9M | $11.6M | $35.4M | $10.5M | $10.1M | $8.4M | $8.0M |
| Total assets | $364.0M | $323.6M | $292.9M | $287.0M | $252.3M | $264.1M | $264.2M | $249.5M | $244.2M | $233.9M | $218.7M | $213.1M |
| Liabilities | ||||||||||||
| Accounts payable | $24.7M | $25.7M | $17.5M | $26.9M | $20.7M | $27.3M | $25.4M | $21.9M | $19.5M | $20.8M | $16.4M | $13.6M |
| Short-term debt | $1.8M | $23,000 | $1.5M | $1.4M | $1.4M | $1.3M | $1.2M | $1.2M | $1.2M | $1.3M | $4.2M | $3.1M |
| Deferred revenue | $113.1M | $102.4M | $112.0M | $104.9M | $82.8M | $84.1M | $93.0M | $86.5M | $87.7M | $72.0M | $63.0M | $59.5M |
| Total current liabilities | $161.1M | $154.5M | $154.7M | $151.9M | $121.1M | $136.2M | $140.9M | $127.8M | $126.2M | $118.2M | $103.6M | $93.8M |
| Long-term debt | $0 | $13.0M | $27,000 | $32,000 | $38,000 | $44,000 | $51,000 | $57,000 | $0 | $0 | $0 | $8.9M |
| Lease obligations | $6.8M | $7.2M | $6.1M | $6.3M | $6.7M | $6.9M | $6.8M | $7.1M | $7.5M | $7.8M | $8.1M | $8.2M |
| Other long-term liabilities | $10.6M | $14.0M | $6.9M | $7.4M | $7.9M | $8.3M | $8.8M | $9.2M | $9.8M | $10.1M | $11.4M | $9.6M |
| Total liabilities | $171.8M | $183.3M | $161.6M | $159.4M | $129.0M | $144.5M | $149.8M | $137.1M | $136.0M | $128.3M | $115.0M | $112.3M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $1.2M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M |
| Retained earnings (deficit) | $110.6M | $106.7M | $104.8M | $101.9M | $98.8M | $94.2M | $89.8M | $88.2M | $85.0M | $82.0M | $80.7M | $80.5M |
| Accumulated other comprehensive income | −$5.7M | −$5.8M | −$6.4M | −$7.0M | −$6.8M | −$7.0M | −$6.7M | −$6.6M | −$6.9M | −$7.0M | −$7.1M | −$7.4M |
| Total shareholders' equity | $192.2M | $140.3M | $131.3M | $127.6M | $123.4M | $119.6M | $114.4M | $112.5M | $108.2M | $105.6M | $103.8M | $100.8M |
| Key figures | ||||||||||||
| Total debt | $6.8M | $18.4M | $10.6M | $11.2M | $6.7M | $6.9M | $6.8M | $7.1M | $7.5M | $7.8M | $11.1M | $19.1M |
| Net cash (debt) | $20.2M | −$11.8M | $11.7M | $9.4M | $4.1M | $14.7M | $23.2M | $25.2M | $14.2M | $9.2M | $4.1M | $6.7M |
| Working capital | $37.3M | $2.0M | $9.1M | $7.5M | $6.5M | $5.2M | $4.8M | $10.4M | $9.0M | $8.1M | $11.7M | $26.3M |
| Tangible book value | $103.8M | $50.2M | $75.7M | $72.7M | $68.0M | $63.7M | $58.0M | $79.9M | $50.7M | $47.5M | $45.5M | $50.7M |
| Book value per share | $16.41 | $12.60 | $11.77 | $11.46 | $11.18 | $10.76 | $10.35 | $10.23 | $9.87 | $9.61 | $9.50 | $9.32 |
| Shares outstanding | 11.7M | 11.1M | 11.2M | 11.1M | 11.0M | 11.1M | 11.1M | 11.0M | 11.0M | 11.0M | 10.9M | 10.8M |
| Current ratio | 1.23 | 1.01 | 1.06 | 1.05 | 1.05 | 1.04 | 1.03 | 1.08 | 1.07 | 1.07 | 1.11 | 1.28 |
| Quick ratio | 0.48 | 0.65 | 0.72 | 0.74 | 0.71 | 0.71 | 0.73 | 0.80 | 0.78 | 0.76 | 0.77 | 0.96 |
| Debt / equity | 0.04 | 0.13 | 0.08 | 0.09 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.11 | 0.19 |
| Equity / assets | 52.8% | 43.4% | 44.8% | 44.5% | 48.9% | 45.3% | 43.3% | 45.1% | 44.3% | 45.1% | 47.4% | 47.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed June 8, 2026); data from EODHD.
GHM financial position
At the end of fiscal 2026 (March 31, 2026), Graham had total assets of $323.6 million (up 22.5% from a year earlier), total liabilities of $183.3 million and shareholders' equity of $140.3 million. It held $6.6 million in cash and short-term investments against $18.4 million of debt, net debt of $11.8 million. Its current ratio was 1.01. In the latest quarter (ended June 30, 2026) total assets were $364.0 million and equity $192.2 million.
Related: GHM income statement, GHM cash flow statement, GHM key metrics. See the GHM stock overview for the latest quote and news.
GHM balance sheet FAQ
What are Graham's total assets?
Graham reported total assets of $323.6 million at the end of fiscal 2026 (March 31, 2026), compared with $264.1 million a year earlier.
How much debt does Graham have?
Graham had $18.4 million of total debt at the end of fiscal 2026, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.13.
How much cash does Graham have?
Graham held $6.6 million in cash and short-term investments at the end of fiscal 2026; with $18.4 million of debt that is net debt of $11.8 million.
What is Graham's book value?
Graham's shareholders' equity (book value) was $140.3 million at the end of fiscal 2026, or $12.60 per share.
What is Graham's current ratio?
Graham had current assets of $156.5 million and current liabilities of $154.5 million, a current ratio of 1.01 (it can cover its short-term obligations).
How much goodwill does Graham have?
Graham carried $90.1 million of goodwill and intangible assets, 27.9% of total assets, at the end of fiscal 2026.