C3is Inc. (CISS) Balance Sheet
CISS balance sheet, 2025
December 31, 2025 · U.S. dollars$98.5M assets = $3.4M liabilities + $95.1M equity
Both columns are drawn to the same scale: what CISS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CISS financial health
Descriptive bands, not a rating. Fiscal 2025.
CISS balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $16.4M2021 | $98.5M2025 | +56.6%/yr | |
| Total liabilities | $7.6M2021 | $3.4M2025 | −18.3%/yr | |
| Shareholders’ equity | $8.8M2021 | $95.1M2025 | +81.6%/yr | |
| Cash & short-term investments | $273,6212021 | $14.9M2025 | +171.8%/yr | |
| Total debt | $7.3M2021 | $24,7512025 | −75.9%/yr | |
| Net cash (debt) | −$7.0M2021 | $14.9M2025 | +$21.9M | |
| Working capital | $3.3M2021 | $17.5M2025 | +$14.2M | |
| Current ratio | 3.502021 | 6.212025 | +2.70 | |
| Debt / equity | 0.832021 | 0.002025 | −0.83 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CISS assets
CISS liabilities and equity
CISS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CISS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | $14.9M | $12.6M | $9.1M | $5.0M | $273,621 |
| Cash & equivalents | $616,640 | $4.6M | $695,288 | $5.0M | $273,621 |
| Short-term investments | $14.3M | $7.9M | $8.4M | $0 | — |
| Receivables | $4.3M | $2.8M | $10.4M | $821,535 | $4.3M |
| Inventory | $1.3M | $884,148 | $689,269 | $165,645 | $60,180 |
| Other current assets | $323,121 | $50,719 | $114,113 | $0 | $30,821 |
| Total current assets | $20.8M | $16.3M | $20.3M | $1.0M | $4.6M |
| Property, plant & equipment (net) | $77.6M | $84.1M | $75.2M | $38.8M | $11.2M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $0 | $0 | $0 | $500,000 |
| Total assets | $98.5M | $100.5M | $95.5M | $39.9M | $16.4M |
| Liabilities | |||||
| Accounts payable | $1.8M | $908,342 | $547,017 | $792,142 | $185,862 |
| Short-term debt | $24,751 | $28,768 | — | — | $992,156 |
| Deferred revenue | $235,651 | $162,108 | $215,836 | — | $35,648 |
| Total current liabilities | $3.4M | $18.7M | $39.9M | $965,466 | $1.3M |
| Long-term debt | $0 | $0 | $0 | $0 | $6.3M |
| Lease obligations | $24,751 | $28,768 | $0 | — | — |
| Other long-term liabilities | $29,161 | $10.4M | $0 | $0 | $0 |
| Total liabilities | $3.4M | $29.1M | $39.9M | $965,466 | $7.6M |
| Shareholders' equity | |||||
| Common stock & paid-in capital | $6,597 | $353 | $58 | $31,829 | — |
| Retained earnings (deficit) | $4.5M | $257,052 | $8.3M | $0 | $3.6M |
| Accumulated other comprehensive income | — | — | −$87,424 | — | — |
| Total shareholders' equity | $95.1M | $71.4M | $55.5M | $38.9M | $8.8M |
| Key figures | |||||
| Total debt | $24,751 | $28,768 | — | — | $7.3M |
| Net cash (debt) | $14.9M | $12.6M | — | — | −$7.0M |
| Working capital | $17.5M | −$2.4M | −$19.6M | $58,054 | $3.3M |
| Tangible book value | $95.1M | $71.4M | $55.5M | $38.9M | $8.8M |
| Current ratio | 6.21 | 0.87 | 0.51 | 1.06 | 3.50 |
| Quick ratio | 5.72 | 0.82 | 0.49 | 6.03 | 3.43 |
| Debt / equity | 0.00 | 0.00 | — | — | 0.83 |
| Equity / assets | 96.6% | 71.0% | 58.2% | 97.6% | 53.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $33.2M | $27.3M | $14.9M | $6.6M | $2.3M | $15.7M | $12.6M | $8.0M | $45.5M | $34.9M | $9.1M | $8.9M |
| Cash & equivalents | $737,874 | $2.3M | $616,640 | $1.4M | $675,771 | $15.7M | $4.6M | $8.0M | $32.3M | $28.2M | $695,288 | $8.9M |
| Short-term investments | $32.5M | $25.0M | $14.3M | $5.2M | $1.6M | $7.9M | $7.9M | $0 | $13.2M | $6.8M | $8.4M | $8.4M |
| Receivables | $11.7M | $2.6M | $4.3M | $3.5M | $5.7M | $3.1M | $2.8M | $2.0M | $3.2M | $4.2M | $10.4M | $3.1M |
| Inventory | $3.2M | $916,093 | $1.3M | $608,245 | $1.1M | $1.6M | $884,148 | $851,481 | $1.1M | $912,788 | $689,269 | $2.1M |
| Other current assets | $309,253 | $775,294 | $323,121 | $255,105 | $104,609 | $681,218 | $50,719 | $2.8M | $202,391 | $54,939 | $114,113 | $131,174 |
| Total current assets | $48.5M | $31.6M | $20.8M | $11.0M | $9.2M | $21.1M | $16.3M | $13.6M | $50.0M | $40.2M | $20.3M | $14.3M |
| Property, plant & equipment (net) | $96.3M | $76.0M | $77.6M | $79.3M | $80.9M | $82.5M | $84.1M | $85.8M | $87.4M | $73.8M | $75.2M | $76.5M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total assets | $144.8M | $107.6M | $98.5M | $90.2M | $90.1M | $103.6M | $100.5M | $99.4M | $137.4M | $113.9M | $95.5M | $90.8M |
| Liabilities | ||||||||||||
| Accounts payable | $3.1M | $1.9M | $1.8M | $1.8M | $1.4M | $1.8M | $908,342 | $1.4M | $908,521 | $1.0M | $547,017 | $932,528 |
| Short-term debt | $64,374 | $7,853 | $24,751 | $41,761 | $58,525 | $12,896 | $28,768 | $43,821 | $59,804 | $59,804 | — | — |
| Deferred revenue | — | $86,305 | $235,651 | $142,265 | $115,667 | $80,677 | $162,108 | $741,700 | $32,813 | $179,326 | $215,836 | $215,836 |
| Total current liabilities | $28.8M | $3.7M | $3.4M | $7.4M | $5.7M | $20.8M | $18.7M | $18.5M | $56.6M | $41.6M | $39.9M | $40.6M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $64,374 | $7,853 | $24,751 | $41,761 | $58,525 | $12,896 | $28,768 | $43,821 | $59,804 | — | $0 | — |
| Other long-term liabilities | $1.3M | $1.7M | $29,161 | $3.9M | $9.8M | $3.6M | $10.4M | $9.7M | $14.5M | $6.2M | $6.2M | $0 |
| Total liabilities | $30.2M | $5.4M | $3.4M | $11.3M | $15.5M | $24.4M | $29.1M | $28.1M | $71.1M | $47.8M | $39.9M | $40.6M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $387 | $5,410 | $6,597 | $15,964 | $9,239 | $7,065 | $353 | $105,976 | $102,576 | $19,530 | $874 | $79,479 |
| Retained earnings (deficit) | $12.2M | $4.0M | $4.5M | $3.1M | $650,360 | $7.5M | $257,052 | $2.0M | −$2.9M | $9.1M | $8.3M | $3.1M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | — | −$102,576 | −$87,424 | −$79,479 |
| Total shareholders' equity | $114.6M | $102.2M | $95.1M | $79.0M | $74.6M | $79.2M | $71.4M | $71.3M | $66.3M | $66.1M | $55.5M | $50.3M |
| Key figures | ||||||||||||
| Total debt | $64,374 | $7,853 | $24,751 | $41,761 | $58,525 | $12,896 | $28,768 | $43,821 | $59,804 | $59,804 | — | — |
| Net cash (debt) | $33.2M | $27.3M | $14.9M | $6.6M | $2.2M | $15.7M | $12.6M | $8.0M | $45.5M | $34.9M | — | — |
| Working capital | $19.7M | $27.9M | $17.5M | $3.6M | $3.5M | $250,163 | −$2.4M | −$4.8M | −$6.6M | −$1.5M | −$19.6M | −$26.3M |
| Tangible book value | $114.6M | $102.2M | $95.1M | $79.0M | $74.6M | $79.2M | $71.4M | $71.3M | $66.3M | $66.1M | $55.5M | $50.3M |
| Book value per share | — | — | — | — | — | $66.48 | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | 1.2M | — | — | — | — | — | — |
| Current ratio | 1.68 | 8.51 | 6.21 | 1.48 | 1.61 | 1.01 | 0.87 | 0.74 | 0.88 | 0.97 | 0.51 | 0.35 |
| Quick ratio | 1.56 | 8.05 | 5.72 | 1.36 | 1.39 | 0.90 | 0.82 | 0.54 | 0.86 | 0.94 | 0.49 | 0.30 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
| Equity / assets | 79.2% | 95.0% | 96.6% | 87.5% | 82.8% | 76.5% | 71.0% | 71.7% | 48.3% | 58.0% | 58.2% | 55.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 22, 2026); data from EODHD.
CISS financial position
At the end of fiscal 2025 (December 31, 2025), C3is had total assets of $98.5 million (down 2.0% from a year earlier), total liabilities of $3.4 million and shareholders' equity of $95.1 million. It held $14.9 million in cash and short-term investments against $0.0 million of debt, a net cash position of $14.9 million. Its current ratio was 6.21. In the latest quarter (ended June 30, 2026) total assets were $144.8 million and equity $114.6 million.
Related: CISS income statement, CISS cash flow statement, CISS key metrics. See the CISS stock overview for the latest quote and news.
CISS balance sheet FAQ
What are C3is's total assets?
C3is reported total assets of $98.5 million at the end of fiscal 2025 (December 31, 2025), compared with $100.5 million a year earlier.
How much debt does C3is have?
C3is had $0.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.00.
How much cash does C3is have?
C3is held $14.9 million in cash and short-term investments at the end of fiscal 2025; with $0.0 million of debt that is net cash of $14.9 million.
What is C3is's book value?
C3is's shareholders' equity (book value) was $95.1 million at the end of fiscal 2025.
What is C3is's current ratio?
C3is had current assets of $20.8 million and current liabilities of $3.4 million, a current ratio of 6.21 (it can cover its short-term obligations).