Flanigan's Enterprises, Inc. (BDL) Income Statement
BDL FY2025 at a glance
Fiscal year ended September 30, 2025 · U.S. dollarsBDL revenue and net income
Where BDL's revenue goes
FY2025Each bar shows an amount and its share of revenue. BDL kept 2.5% of revenue as net income.
BDL profit margins
BDL growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +9.0% | +9.1% | +12.7% | +7.6% |
| Gross profit | −4.6% | −1.1% | +11.4% | +4.9% |
| Operating income | +27.0% | +5.4% | +22.8% | +0.9% |
| Net income | +50.0% | −7.3% | +35.3% | +3.8% |
| EPS (diluted) | +49.7% | −7.2% | +34.7% | +3.5% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
BDL quarterly EPS vs estimates
Flanigan's Enterprises beat the analyst EPS estimate in 2 of the last 2 quarters.
BDL income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $205.2M | $188.3M | $174.4M | $158.0M | $137.0M | $112.9M | $116.0M | $113.3M | $106.8M | $103.6M |
| Cost of revenue | $166.3M | $147.4M | $141.6M | $117.6M | $108.4M | $90.1M | $89.1M | $86.1M | $81.9M | $78.5M |
| Gross profit | $39.0M | $40.9M | $32.8M | $40.4M | $28.7M | $22.7M | $26.9M | $27.2M | $25.0M | $25.1M |
| Research & development | — | — | — | — | — | — | — | $0 | $0 | $0 |
| Sales, general & admin | $5.5M | $5.3M | $4.7M | $33.6M | $26.9M | $19.9M | $62.8M | $60.5M | $18.7M | $55.8M |
| Total operating expenses | $30.9M | $34.5M | $25.8M | $33.4M | $20.0M | $19.8M | $20.6M | $19.7M | $18.7M | $18.3M |
| Operating income | $8.1M | $6.4M | $7.0M | $6.9M | $8.7M | $2.9M | $6.3M | $7.4M | $6.3M | $6.8M |
| Interest income | $396,000 | $207,000 | $108,000 | $131,000 | $58,000 | $49,000 | $54,000 | $70,000 | $102,000 | $92,000 |
| Interest expense | $957,000 | $1.0M | $1.1M | $757,000 | $938,000 | $836,000 | $708,000 | $753,000 | $600,000 | $557,000 |
| Income before taxes | $8.6M | $5.6M | $6.1M | $9.8M | $17.9M | $2.1M | $6.3M | $6.8M | $5.8M | $6.3M |
| Income taxes | $622,000 | $286,000 | $649,000 | $763,000 | $1.2M | −$60,000 | $887,000 | $1.4M | $1.4M | $1.4M |
| Net income | $5.0M | $3.4M | $4.0M | $6.3M | $11.8M | $1.1M | $5.4M | $3.7M | $3.0M | $3.0M |
| EBITDA | $16.9M | $13.4M | $13.2M | $16.0M | $24.5M | $9.2M | $9.4M | $10.3M | $8.9M | $9.5M |
| EPS (diluted) | $2.71 | $1.81 | $2.15 | $3.39 | $6.34 | $0.61 | $1.99 | $2.16 | $1.63 | $1.63 |
| Gross margin | 19.0% | 21.7% | 18.8% | 25.5% | 20.9% | 20.1% | 23.2% | 24.0% | 23.4% | 24.2% |
| Operating margin | 4.0% | 3.4% | 4.0% | 4.4% | 6.3% | 2.6% | 5.4% | 6.6% | 5.9% | 6.6% |
| Net margin | 2.5% | 1.8% | 2.3% | 4.0% | 8.6% | 1.0% | 4.6% | 3.2% | 2.8% | 2.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $56.2M | $56.5M | $52.6M | $49.2M | $52.2M | $53.4M | $50.3M | $46.0M | $49.0M | $48.1M | $45.1M | $43.3M |
| Cost of revenue | $49.6M | $44.1M | $39.3M | $42.2M | $41.7M | $41.8M | $42.0M | $42.5M | $38.1M | $37.6M | $37.9M | $34.0M |
| Gross profit | $6.6M | $12.4M | $13.3M | $7.0M | $10.4M | $11.6M | $8.3M | $3.5M | $10.9M | $10.5M | $7.2M | $9.3M |
| Sales, general & admin | $1.4M | $1.6M | $3.6M | $1.4M | $3.2M | $1.5M | $3.4M | $4.6M | $5.9M | $8.8M | $10.3M | $9.0M |
| Total operating expenses | $2.6M | $8.3M | $11.7M | $6.3M | $7.5M | $8.2M | $7.4M | $2.8M | $8.6M | $7.8M | $6.4M | $8.9M |
| Operating income | $4.0M | $4.0M | $1.5M | $656,000 | $3.0M | $3.4M | $858,000 | $632,000 | $2.3M | $2.7M | $793,000 | $416,000 |
| Interest income | $71,000 | $126,000 | $68,000 | $86,000 | $243,000 | $257,000 | $59,000 | $76,000 | $46,000 | $39,000 | $46,000 | $48,000 |
| Interest expense | $384,000 | $241,000 | $253,000 | $235,000 | $237,000 | $235,000 | $250,000 | $251,000 | $251,000 | $255,000 | $262,000 | $266,000 |
| Income before taxes | $3.8M | $4.3M | $1.6M | $1.6M | $2.7M | $3.7M | $667,000 | $457,000 | $2.1M | $2.5M | $576,000 | $198,000 |
| Income taxes | $339,000 | $446,000 | $128,000 | $34,000 | $242,000 | $311,000 | $35,000 | $77,000 | $282,000 | −$55,000 | −$18,000 | $245,000 |
| Net income | $2.1M | $2.9M | $805,000 | $896,000 | $1.4M | $2.7M | $55,000 | $184,000 | $1.1M | $1.9M | $109,000 | −$127,000 |
| EBITDA | $6.1M | $6.4M | $3.8M | $3.7M | $4.8M | $5.7M | $2.7M | $2.5M | $4.1M | $6.0M | $2.5M | $2.1M |
| EPS (diluted) | $1.11 | $1.55 | $0.43 | $0.48 | $0.75 | $1.45 | $0.03 | $0.10 | $0.60 | $1.04 | $0.06 | −$0.07 |
| Gross margin | 11.8% | 21.9% | 25.3% | 14.2% | 20.0% | 21.7% | 16.4% | 7.5% | 22.3% | 21.7% | 16.0% | 21.6% |
| Operating margin | 7.1% | 7.1% | 2.9% | 1.3% | 5.7% | 6.3% | 1.7% | 1.4% | 4.7% | 5.6% | 1.8% | 1.0% |
| Net margin | 3.7% | 5.1% | 1.5% | 1.8% | 2.7% | 5.0% | 0.1% | 0.4% | 2.3% | 4.0% | 0.2% | −0.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in BDL's financial statements (latest annual report filed December 19, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
BDL financial results
In fiscal year 2025 (ended September 30, 2025), Flanigan's Enterprises reported revenue of $205.2 million, up 9.0% from the year before. It had net income of $5.0 million (up 50.0%), a net profit margin of 2.5%. Diluted earnings per share came to $2.71. Over five years revenue grew at an average rate of 12.7% a year.
See the BDL stock overview for the latest quote and news, or the BDL chart for price history and technical indicators.
BDL income statement FAQ
What is Flanigan's Enterprises's annual revenue?
Flanigan's Enterprises reported total revenue of $205.2 million for fiscal year 2025, which ended on September 30, 2025. That was up 9.0% from $188.3 million the previous year.
Is Flanigan's Enterprises profitable?
Yes. Flanigan's Enterprises reported net income of $5.0 million in fiscal 2025, a net profit margin of 2.5%; its operating margin was 4.0%.
What is Flanigan's Enterprises's gross margin?
Flanigan's Enterprises's gross margin was 19.0% in fiscal 2025: for every $100 of revenue, Flanigan's Enterprises kept $19 after the direct cost of its products and services.
How fast is Flanigan's Enterprises growing?
Revenue grew 12.7% a year on average over the last five fiscal years, from $112.9 million to $205.2 million.
What are Flanigan's Enterprises's earnings per share?
Flanigan's Enterprises earned $2.71 per diluted share in fiscal 2025, compared with $1.81 a year earlier.
When does Flanigan's Enterprises's fiscal year end?
Flanigan's Enterprises's fiscal year ends in September. The latest annual report covers the year ended September 30, 2025 and was filed on December 19, 2025.