PTL LTD (PTLE) Cash Flow Statement
Where PTLE’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$1.6M
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- −$1.6M −17.1% margin
- Returned to shareholders
- —
- Change in cash
- −$477,512 cash at year-end $139,581
Drawn to scale: where the cash came from and how it was used. Hover for values.
PTLE operating cash flow, capex and free cash flow
PTLE cash flow trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$642,3392022 | −$1.6M2025 | — | |
| Capital expenditures | $02022 | $02025 | — | |
| Free cash flow | −$642,3392022 | −$1.6M2025 | — | |
| Free cash flow margin | −0.9%2022 | −17.1%2025 | −16.2 pts | |
| Operating cash flow / net income | −1.642022 | 1.172023 | +2.81 | |
| Stock-based compensation | $02023 | $941,2222025 | — | |
| Capex / revenue | 0.0%2022 | 0.0%2025 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PTLE cash flow by activity
PTLE net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
PTLE cash flow statement
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | −$151,394 | −$637,798 | $936,120 | $391,109 |
| Depreciation & amortization | $4,642 | — | — | — |
| Stock-based compensation | $941,222 | $0 | $0 | — |
| Change in working capital | −$1.4M | −$200,548 | $156,200 | −$1.0M |
| Other non-cash items | −$1.0M | $740,338 | $0 | $0 |
| Cash from operating activities | −$1.6M | −$98,008 | $1.1M | −$642,339 |
| Investing activities | ||||
| Capital expenditures | $0 | −$98,008 | −$3 | $0 |
| Financing activities | ||||
| Shares issued | $8.5M | $4.7M | $0 | $0 |
| Other financing | −$7.4M | −$4.1M | −$39,625 | −$103,124 |
| Cash from financing activities | $1.1M | $565,628 | −$39,625 | −$103,124 |
| Summary | ||||
| Net change in cash | −$477,512 | $470,493 | $1.1M | −$745,463 |
| Cash at end of period | $139,581 | $4.8M | $1.1M | $92,042 |
| Free cash flow | −$1.6M | −$764,758 | $1.1M | −$642,339 |
| Free cash flow margin | −17.1% | −0.8% | 1.1% | −0.9% |
| Capex / revenue | 0.0% | 0.1% | 0.0% | 0.0% |
| Operating cash flow / net income | — | — | 1.17 | −1.64 |
| Mar '26 | Sep '25 | Mar '25 | Jun '24 | Dec '23 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | −$306,409 | $155,210 | −$680,241 | $40,982 | $5,451 |
| Depreciation & amortization | $2,278 | — | — | — | — |
| Change in working capital | −$395,639 | −$966,480 | −$81,867 | −$119,087 | $112,645 |
| Other non-cash items | $190,835 | −$247,367 | $740,083 | $1,923 | $283 |
| Cash from operating activities | −$508,935 | −$1.1M | −$22,025 | −$76,182 | $118,379 |
| Investing activities | |||||
| Capital expenditures | −$4 | $0 | −$22,025 | −$2 | −$0 |
| Financing activities | |||||
| Shares issued | $0 | $0 | $0 | $0 | $0 |
| Other financing | $303,894 | $788,364 | $608,661 | −$41,886 | −$5,067 |
| Cash from financing activities | $303,894 | $788,364 | $608,661 | −$41,886 | −$5,067 |
| Summary | |||||
| Net change in cash | −$202,763 | −$274,749 | $588,717 | −$118,224 | $146,600 |
| Cash at end of period | $139,581 | $342,344 | $617,093 | $28,376 | $146,600 |
| Free cash flow | −$508,939 | −$1.1M | −$22,030 | −$76,180 | $118,380 |
| Free cash flow margin | −14.1% | −18.9% | −0.4% | −1.2% | 1.6% |
| Capex / revenue | 0.0% | 0.0% | 0.4% | 0.0% | 0.0% |
| Operating cash flow / net income | — | −6.82 | — | −1.86 | 21.72 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
PTLE cash generation
In fiscal 2025 (ended December 31, 2025), PTL LTD generated -$1.6 million of cash from operations and spent $0 on capital expenditures, leaving free cash flow of -$1.6 million, −17.1% of revenue. Cash and equivalents fell by $0.5 million over the year.
Related: PTLE income statement, PTLE balance sheet. See the PTLE stock overview for the latest quote and news.
PTLE cash flow FAQ
What is PTL LTD's free cash flow?
PTL LTD's free cash flow was -$1.6 million in fiscal 2025: -$1.6 million of operating cash flow minus $0 of capital expenditures It was -$0.8 million a year earlier..
How much cash does PTL LTD generate from operations?
PTL LTD generated -$1.6 million of cash from operating activities in fiscal 2025.