NeoVolta Inc. (NEOV) Cash Flow Statement
Where NEOV’s cash came from and went, FY2026
June 30, 2026 · U.S. dollars- Cash from operations
- −$15.2M
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- −$15.2M −113.9% margin
- Returned to shareholders
- —
- Change in cash
- $24.6M cash at year-end $25.4M
Cash from operations
−$15.2M
Acquisitions & other
−$8.6M
Other financing
+$48.4M
Change in cash
$24.6M
Drawn to scale: where the cash came from and how it was used. Hover for values.
NEOV operating cash flow, capex and free cash flow
Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)
NEOV cash flow trends, FY2018–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$240,384FY2018 | −$15.2MFY2026 | — | |
| Capital expenditures | $0FY2018 | $0FY2026 | — | |
| Free cash flow | −$240,384FY2018 | −$15.2MFY2026 | — | |
| Free cash flow margin | −92.4%FY2020 | −113.9%FY2026 | −21.6 pts | |
| Stock-based compensation | $3,465FY2018 | $5.0MFY2026 | +148.0%/yr | |
| Capex / revenue | 0.0%FY2020 | 0.0%FY2026 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NEOV cash flow by activity
OperatingInvestingFinancingChange in cash
NEOV net income vs operating cash flow
Net incomeOperating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
NEOV cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||
| Net income | −$21.5M | −$5.0M | −$2.3M | −$2.6M | −$5.8M | −$7.6M | −$1.5M | −$836,097 | −$305,373 |
| Depreciation & amortization | $615,088 | $80,570 | $432,364 | $1.5M | $5.8M | $21,780 | $1.4M | $822,313 | $300,285 |
| Stock-based compensation | $5.0M | $2.1M | $432,367 | $1.5M | $5.3M | $7.4M | $616,667 | $87,675 | $3,465 |
| Change in working capital | −$6.3M | −$1.5M | $224,581 | −$1.5M | −$666,271 | −$667,320 | −$1.0M | −$1.0M | $5,088 |
| Other non-cash items | $7.0M | −$94,253 | $197,636 | −$1.0M | −$5.8M | −$29,600 | −$1.4M | −$819,807 | −$243,849 |
| Cash from operating activities | −$15.2M | −$4.4M | −$1.0M | −$2.1M | −$1.2M | −$883,623 | −$1.9M | −$1.8M | −$240,384 |
| Investing activities | |||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | −$4 | $0 | $0 | $0 | $0 |
| Acquisitions & other investing | −$8.6M | — | — | — | — | — | — | — | — |
| Cash from investing activities | −$8.6M | — | — | — | — | — | — | — | — |
| Financing activities | |||||||||
| Net borrowing (repayment) | — | $3.0M | $0 | $0 | $1.1M | $1.1M | $29,600 | $29,600 | $314,094 |
| Shares issued | $0 | $1.1M | $0 | $3.8M | $0 | $0 | $0 | $0 | $0 |
| Other financing | $48.4M | $160,400 | $0 | $0 | $0 | $0 | $0 | $4.8M | $91,500 |
| Cash from financing activities | $48.4M | $4.2M | $0 | $3.8M | $1.1M | $1.1M | $29,600 | $4.9M | $405,594 |
| Summary | |||||||||
| Net change in cash | $24.6M | −$191,591 | −$1.0M | $1.7M | −$95,296 | −$883,623 | −$1.8M | $3.1M | $165,210 |
| Cash at end of period | $25.4M | $794,836 | $986,427 | $2.0M | $330,385 | $425,681 | $1.3M | $3.1M | $165,210 |
| Free cash flow | −$15.2M | −$4.4M | −$1.0M | −$2.1M | −$1.2M | −$883,623 | −$1.9M | −$1.8M | −$240,384 |
| Free cash flow margin | −113.9% | −52.5% | −38.4% | −61.0% | −26.0% | −18.3% | −92.4% | — | — |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$11.7M | −$3.0M | −$5.5M | −$1.2M | −$1.6M | −$1.4M | −$971,137 | −$964,494 | −$729,078 | −$589,473 | −$556,044 | −$428,715 |
| Depreciation & amortization | $264,562 | $161,999 | $137,562 | $50,965 | $80,570 | $0 | $0 | $265,399 | $186,866 | $63,635 | — | — |
| Stock-based compensation | $2.2M | −$206,271 | $2.6M | $466,765 | $732,905 | $888,494 | $214,690 | $265,399 | $186,871 | $63,638 | $97,141 | $84,717 |
| Change in working capital | −$2.9M | −$1.2M | −$228,638 | −$1.9M | $244,616 | −$1.5M | −$235,043 | $20,814 | $554,672 | −$299,495 | −$85,505 | $54,909 |
| Other non-cash items | $5.1M | $728,389 | $993,606 | $135,800 | −$332,694 | $20,000 | $133,191 | −$180,149 | −$226,866 | $276,365 | $220,000 | $110,000 |
| Cash from operating activities | −$7.0M | −$3.6M | −$2.1M | −$2.5M | −$924,237 | −$2.1M | −$858,299 | −$593,031 | −$27,535 | −$485,330 | −$324,408 | −$179,089 |
| Investing activities | ||||||||||||
| Capital expenditures | −$500,000 | −$500,000 | −$500,000 | $0 | −$3 | −$5 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions & other investing | −$5.3M | −$1.8M | $0 | — | — | — | — | — | — | — | — | — |
| Cash from investing activities | −$5.8M | −$2.3M | −$500,000 | — | — | — | — | — | — | — | — | — |
| Financing activities | ||||||||||||
| Net borrowing (repayment) | — | −$2.2M | −$263,385 | $1.8M | $1.2M | $1.2M | $633,249 | $0 | — | — | — | — |
| Shares issued | $0 | $19.3M | $0 | $0 | $0 | $1.1M | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $26.8M | $0 | $2.2M | $800,000 | $0 | $0 | $160,400 | $0 | $0 | $0 | $0 | $0 |
| Cash from financing activities | $26.8M | $17.1M | $1.9M | $2.6M | $1.2M | $2.3M | $793,649 | $0 | $0 | $0 | $0 | $0 |
| Summary | ||||||||||||
| Net change in cash | $13.9M | $11.2M | −$647,385 | $94,983 | $258,870 | $207,220 | −$64,650 | −$593,031 | −$27,535 | −$485,330 | −$324,408 | −$179,089 |
| Cash at end of period | $25.4M | $11.5M | $242,434 | $889,819 | $794,836 | $535,966 | $328,746 | $393,396 | $986,427 | $1.0M | $1.5M | $1.8M |
| Free cash flow | −$7.5M | −$3.1M | −$2.6M | −$2.5M | −$924,240 | −$2.1M | −$858,299 | −$593,031 | −$27,535 | −$485,330 | −$324,408 | −$179,089 |
| Free cash flow margin | −55,978.6% | −152.1% | −55.6% | −37.5% | −19.5% | −101.8% | −80.1% | −100.5% | −4.8% | −171.0% | −31.9% | −23.4% |
| Capex / revenue | 3,714.7% | 24.7% | 10.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
NEOV cash generation
In fiscal 2026 (ended June 30, 2026), NeoVolta generated -$15.2 million of cash from operations and spent $0 on capital expenditures, leaving free cash flow of -$15.2 million, −113.9% of revenue. Cash and equivalents rose by $24.6 million over the year.
Related: NEOV income statement, NEOV balance sheet. See the NEOV stock overview for the latest quote and news.
NEOV cash flow FAQ
What is NeoVolta's free cash flow?
NeoVolta's free cash flow was -$15.2 million in fiscal 2026: -$15.2 million of operating cash flow minus $0 of capital expenditures It was -$4.4 million a year earlier..
How much cash does NeoVolta generate from operations?
NeoVolta generated -$15.2 million of cash from operating activities in fiscal 2026.