Skyline Builders Group Holding Limited (KAZR) Cash Flow Statement
Where KAZR’s cash came from and went, FY2026
March 31, 2026 · U.S. dollars- Cash from operations
- −$363,441
- Capital expenditures
- $26,379 0.4% of revenue
- Free cash flow
- −$389,820 −6.1% margin
- Returned to shareholders
- $7.0M
- Change in cash
- $6.4M cash at year-end $6.5M
Drawn to scale: where the cash came from and how it was used. Hover for values.
KAZR operating cash flow, capex and free cash flow
KAZR cash flow trends, FY2023–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $2.1MFY2023 | −$363,441FY2026 | — | |
| Capital expenditures | $195,709FY2023 | $26,379FY2026 | −48.7%/yr | |
| Free cash flow | $1.9MFY2023 | −$389,820FY2026 | — | |
| Free cash flow margin | 4.3%FY2023 | −6.1%FY2026 | −10.4 pts | |
| Operating cash flow / net income | 2.39FY2023 | −0.31FY2026 | −2.71 | |
| Stock-based compensation | $0FY2024 | $2.2MFY2026 | — | |
| Share buybacks (net) | $0FY2024 | $7.0MFY2026 | — | |
| Capex / revenue | 0.4%FY2023 | 0.4%FY2026 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KAZR cash flow by activity
KAZR net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
KAZR cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | $1.2M | $727,447 | $929,912 | $879,554 |
| Depreciation & amortization | $28,880 | $802,930 | $1.1M | $1.1M |
| Stock-based compensation | $2.2M | $0 | $0 | — |
| Change in working capital | −$191,322 | −$4.5M | −$8.7M | $382,528 |
| Other non-cash items | −$3.6M | −$69,616 | $103,761 | −$226,345 |
| Cash from operating activities | −$363,441 | −$3.0M | −$6.5M | $2.1M |
| Investing activities | ||||
| Capital expenditures | −$26,379 | −$1.8M | −$59,717 | −$195,709 |
| Investments (net) | −$23.0M | $0 | $0 | — |
| Acquisitions & other investing | $20.1M | $169,415 | $0 | $0 |
| Cash from investing activities | −$3.0M | −$1.6M | −$59,717 | −$195,709 |
| Financing activities | ||||
| Share repurchases & issuance (net) | −$7.0M | $0 | $0 | — |
| Net borrowing (repayment) | $19.7M | $319,189 | $5.3M | −$1.0M |
| Shares issued | $73.8M | $6.9M | $0 | $0 |
| Other financing | −$76.8M | −$2.2M | $0 | $0 |
| Cash from financing activities | $9.7M | $5.0M | $5.3M | −$1.0M |
| Summary | ||||
| Net change in cash | $6.4M | $395,030 | −$1.2M | $869,531 |
| Cash at end of period | $6.5M | $718,625 | $323,595 | $1.6M |
| Free cash flow | −$389,820 | −$4.8M | −$6.6M | $1.9M |
| Free cash flow margin | −6.1% | −10.4% | −13.5% | 4.3% |
| Capex / revenue | 0.4% | 3.9% | 0.1% | 0.4% |
| Operating cash flow / net income | −0.31 | −4.13 | −7.00 | 2.39 |
| Jun '26 | Sep '25 | Jun '25 | Sep '24 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | $1.1M | $56,192 | $98,752 | $67,866 |
| Depreciation & amortization | $18,064 | $29,334 | $45,279 | $57,727 |
| Change in working capital | −$68,697 | −$122,840 | −$377,490 | −$196,839 |
| Other non-cash items | −$1.4M | −$814 | −$81,518 | −$283 |
| Cash from operating activities | −$325,721 | −$38,128 | −$314,977 | −$71,529 |
| Investing activities | ||||
| Capital expenditures | −$26,289 | −$122 | −$890,787 | −$1 |
| Acquisitions & other investing | −$3.0M | −$2 | $663,139 | $20,359 |
| Cash from investing activities | −$3.0M | −$124 | −$227,648 | $20,358 |
| Financing activities | ||||
| Shares issued | $0 | $0 | $0 | $0 |
| Other financing | $8.6M | $1.1M | $632,734 | $11,593 |
| Cash from financing activities | $8.6M | $1.1M | $632,734 | $11,593 |
| Summary | ||||
| Net change in cash | $5.3M | $1.1M | $90,378 | $1,986 |
| Cash at end of period | $6.5M | $1.2M | $92,364 | $1,986 |
| Free cash flow | −$352,010 | −$38,250 | −$2.1M | −$71,530 |
| Free cash flow margin | −11.9% | −1.1% | −80.2% | −2.2% |
| Capex / revenue | 0.9% | 0.0% | 33.8% | 0.0% |
| Operating cash flow / net income | −0.29 | −0.68 | −3.19 | −1.05 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
KAZR cash generation
In fiscal 2026 (ended March 31, 2026), Skyline Builders generated -$0.4 million of cash from operations and spent $0.0 million on capital expenditures, leaving free cash flow of -$0.4 million, −6.1% of revenue. It returned $7.0 million to shareholders through dividends ($0) and net share buybacks ($7.0 million). Cash and equivalents rose by $6.4 million over the year.
Related: KAZR income statement, KAZR balance sheet. See the KAZR stock overview for the latest quote and news.
KAZR cash flow FAQ
What is Skyline Builders's free cash flow?
Skyline Builders's free cash flow was -$0.4 million in fiscal 2026: -$0.4 million of operating cash flow minus $0.0 million of capital expenditures It was -$4.8 million a year earlier..
How much cash does Skyline Builders generate from operations?
Skyline Builders generated -$0.4 million of cash from operating activities in fiscal 2026, −0.31 times its net income of $1.2 million.
How much does Skyline Builders spend on capital expenditures?
Skyline Builders spent $0.0 million on capital expenditures in fiscal 2026, 0.4% of revenue, compared with $1.8 million the year before.
How much stock does Skyline Builders buy back?
Skyline Builders spent $7.0 million on net share repurchases in fiscal 2026.