FS Credit Opportunities Corp. (FSCO) Cash Flow Statement
Where FSCO’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $512.2M +663.4% vs 2024
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- $512.2M 248.2% margin
- Returned to shareholders
- $357.8M 70% of free cash flow
- Change in cash
- $211.6M cash at year-end $402.9M
Drawn to scale: where the cash came from and how it was used. Hover for values.
FSCO operating cash flow, capex and free cash flow
FSCO cash flow trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $255.2M2022 | $512.2M2025 | +26.1%/yr | |
| Capital expenditures | $02022 | $02025 | — | |
| Free cash flow | $255.2M2022 | $512.2M2025 | +26.1%/yr | |
| Free cash flow margin | 44.1%2023 | 248.2%2025 | +204.2 pts | |
| Operating cash flow / net income | 0.562023 | 3.422025 | +2.86 | |
| Dividends paid | $82.7M2022 | $157.8M2025 | +24.1%/yr | |
| Share buybacks (net) | $17.4M2022 | $200.0M2025 | +125.8%/yr | |
| Capex / revenue | 0.0%2023 | 0.0%2025 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
FSCO cash flow by activity
FSCO net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
FSCO cash flow statement
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | $149.7M | $188.1M | $242.9M | −$155.7M |
| Change in working capital | $17.8M | −$5.4M | $48.1M | −$57.8M |
| Other non-cash items | $344.6M | −$115.6M | −$155.6M | $468.8M |
| Cash from operating activities | $512.2M | $67.1M | $135.4M | $255.2M |
| Investing activities | ||||
| Capital expenditures | $0 | $0 | $0 | $0 |
| Financing activities | ||||
| Dividends paid | −$157.8M | −$141.7M | −$126.2M | −$82.7M |
| Share repurchases & issuance (net) | −$200.0M | — | −$100.0M | −$17.4M |
| Net borrowing (repayment) | −$140.7M | $63.0M | $105.0M | −$150.0M |
| Shares issued | $200.0M | $100.0M | $0 | $0 |
| Other financing | −$2.1M | −$3.2M | −$24,000 | −$76,000 |
| Cash from financing activities | −$300.6M | $18.1M | −$121.2M | −$250.1M |
| Summary | ||||
| Net change in cash | $211.6M | $85.2M | $14.1M | $5.1M |
| Cash at end of period | $402.9M | $191.4M | $106.2M | $92.1M |
| Free cash flow | $512.2M | $67.1M | $135.4M | $255.2M |
| Free cash flow margin | 248.2% | 26.5% | 44.1% | — |
| Capex / revenue | 0.0% | 0.0% | 0.0% | — |
| Operating cash flow / net income | 3.42 | 0.36 | 0.56 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
FSCO cash generation
In fiscal 2025 (ended December 31, 2025), FS Credit Opportunities generated $512.2 million of cash from operations (up 663.4%) and spent $0 on capital expenditures, leaving free cash flow of $512.2 million, 248.2% of revenue. It returned $357.8 million to shareholders through dividends ($157.8 million) and net share buybacks ($200.0 million). Cash and equivalents rose by $211.6 million over the year.
Related: FSCO income statement, FSCO balance sheet, FSCO dividend history. See the FSCO stock overview for the latest quote and news.
FSCO cash flow FAQ
What is FS Credit Opportunities's free cash flow?
FS Credit Opportunities's free cash flow was $512.2 million in fiscal 2025: $512.2 million of operating cash flow minus $0 of capital expenditures It was $67.1 million a year earlier..
How much cash does FS Credit Opportunities generate from operations?
FS Credit Opportunities generated $512.2 million of cash from operating activities in fiscal 2025, 3.42 times its net income of $149.7 million.
How much stock does FS Credit Opportunities buy back?
FS Credit Opportunities spent $200.0 million on net share repurchases in fiscal 2025.
How much does FS Credit Opportunities pay in dividends?
FS Credit Opportunities paid $157.8 million in dividends in fiscal 2025, 30.8% of free cash flow.