Cuprina Holdings (Cayman) Limited Class A (CUPR) Cash Flow Statement
Where CUPR’s cash came from and went, 2025
December 31, 2025 · Singapore dollars- Cash from operations
- −S$9.1M
- Capital expenditures
- S$58,229 116.7% of revenue
- Free cash flow
- −S$9.2M −18,423.4% margin
- Returned to shareholders
- —
- Change in cash
- S$3.0M cash at year-end S$3.1M
Drawn to scale: where the cash came from and how it was used. Hover for values.
CUPR operating cash flow, capex and free cash flow
CUPR cash flow trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −S$221,8602021 | −S$9.1M2025 | — | |
| Capital expenditures | S$2,8602021 | S$58,2292025 | +112.4%/yr | |
| Free cash flow | −S$224,7202021 | −S$9.2M2025 | — | |
| Free cash flow margin | −384.1%2021 | −18,423.4%2025 | −18,039.3 pts | |
| Capex / revenue | 4.9%2021 | 116.7%2025 | +111.8 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CUPR cash flow by activity
CUPR net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
CUPR cash flow statement in Singapore dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | −S$4.7M | −S$1.6M | −S$1.1M | −S$1.1M | −S$519,686 |
| Depreciation & amortization | S$36,523 | S$42,185 | S$35,059 | S$29,088 | S$27,458 |
| Change in working capital | −S$4.7M | S$228,356 | −S$523,068 | −S$807,224 | S$265,789 |
| Other non-cash items | S$204,731 | S$54,013 | S$64,787 | S$22,978 | S$4,579 |
| Cash from operating activities | −S$9.1M | −S$1.2M | −S$1.5M | −S$1.8M | −S$221,860 |
| Investing activities | |||||
| Capital expenditures | −S$58,229 | −S$21,884 | −S$67,977 | −S$16,049 | −S$2,860 |
| Investments (net) | — | −S$21,884 | −S$67,977 | −S$31,284 | −S$2,860 |
| Acquisitions & other investing | S$0 | S$21,884 | S$67,977 | S$16,049 | S$2,860 |
| Cash from investing activities | −S$58,229 | −S$21,884 | −S$67,977 | −S$31,284 | −S$2,860 |
| Financing activities | |||||
| Net borrowing (repayment) | −S$54,049 | S$176,428 | −S$20,574 | −S$19,457 | S$82,581 |
| Shares issued | S$17.6M | S$0 | S$0 | S$0 | S$0 |
| Other financing | −S$5.3M | S$1.2M | S$1.1M | S$1.7M | S$908,811 |
| Cash from financing activities | S$12.2M | S$1.3M | S$1.1M | S$1.7M | S$991,392 |
| Summary | |||||
| Net change in cash | S$3.0M | S$81,209 | −S$529,313 | −S$202,717 | S$766,672 |
| Cash at end of period | S$3.1M | S$116,472 | S$35,263 | S$564,576 | S$767,293 |
| Free cash flow | −S$9.2M | −S$1.3M | −S$1.6M | −S$1.9M | −S$224,720 |
| Free cash flow margin | −18,423.4% | −2,603.1% | −1,598.4% | −3,296.4% | −384.1% |
| Capex / revenue | 116.7% | 45.3% | 67.5% | 28.4% | 4.9% |
| Mar '26 | |
|---|---|
| Operating activities | |
| Net income | −S$2.7M |
| Depreciation & amortization | S$20,384 |
| Change in working capital | S$1.6M |
| Other non-cash items | −S$2.6M |
| Cash from operating activities | −S$3.7M |
| Investing activities | |
| Capital expenditures | −S$53,556 |
| Acquisitions & other investing | −S$2 |
| Cash from investing activities | −S$53,558 |
| Financing activities | |
| Shares issued | S$0 |
| Other financing | S$2.9M |
| Cash from financing activities | S$2.9M |
| Summary | |
| Net change in cash | −S$1.0M |
| Cash at end of period | S$3.1M |
| Free cash flow | −S$3.8M |
| Free cash flow margin | −14,122.5% |
| Capex / revenue | 199.9% |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in Singapore dollars as reported; data from EODHD.
CUPR cash generation
In fiscal 2025 (ended December 31, 2025), Cuprina generated -S$9.1 million of cash from operations and spent S$0.1 million on capital expenditures, leaving free cash flow of -S$9.2 million, −18,423.4% of revenue. Cash and equivalents rose by S$3.0 million over the year.
Related: CUPR income statement, CUPR balance sheet. See the CUPR stock overview for the latest quote and news.
CUPR cash flow FAQ
What is Cuprina's free cash flow?
Cuprina's free cash flow was -S$9.2 million in fiscal 2025: -S$9.1 million of operating cash flow minus S$0.1 million of capital expenditures It was -S$1.3 million a year earlier..
How much cash does Cuprina generate from operations?
Cuprina generated -S$9.1 million of cash from operating activities in fiscal 2025.
How much does Cuprina spend on capital expenditures?
Cuprina spent S$0.1 million on capital expenditures in fiscal 2025, 116.7% of revenue, compared with S$0.0 million the year before.