Alpha Technology Group Limited (ATGL) Cash Flow Statement
Where ATGL’s cash came from and went, FY2025
September 30, 2025 · Hong Kong dollars- Cash from operations
- −HK$13.1M
- Capital expenditures
- HK$783,644 10.6% of revenue
- Free cash flow
- −HK$13.9M −188.5% margin
- Returned to shareholders
- —
- Change in cash
- −HK$10.9M cash at year-end HK$30.9M
Drawn to scale: where the cash came from and how it was used. Hover for values.
ATGL operating cash flow, capex and free cash flow
ATGL cash flow trends, FY2021–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −HK$531,828FY2021 | −HK$13.1MFY2025 | — | |
| Capital expenditures | HK$92,068FY2021 | HK$783,644FY2025 | +104.2%/yr | |
| Free cash flow | −HK$623,896FY2021 | −HK$13.9MFY2025 | — | |
| Free cash flow margin | −15.4%FY2021 | −188.5%FY2025 | −173.1 pts | |
| Capex / revenue | 2.3%FY2021 | 10.6%FY2025 | +8.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ATGL cash flow by activity
ATGL net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
ATGL cash flow statement in Hong Kong dollars
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | −HK$70.3M | −HK$5.5M | −HK$2.7M | −HK$981,035 |
| Depreciation & amortization | HK$1.2M | HK$721,446 | HK$137,588 | HK$44,170 |
| Change in working capital | −HK$1.6M | −HK$14.7M | HK$3.6M | HK$51,909 |
| Other non-cash items | HK$57.6M | −HK$90,235 | HK$464,002 | HK$353,128 |
| Cash from operating activities | −HK$13.1M | −HK$19.6M | HK$1.6M | −HK$531,828 |
| Investing activities | ||||
| Capital expenditures | −HK$783,644 | −HK$82,968 | −HK$25,455 | −HK$92,068 |
| Investments (net) | — | −HK$82,968 | HK$378,727 | −HK$901,238 |
| Acquisitions & other investing | −HK$31 | HK$82,968 | HK$25,455 | HK$92,068 |
| Cash from investing activities | −HK$783,675 | −HK$82,968 | HK$378,727 | −HK$901,238 |
| Financing activities | ||||
| Net borrowing (repayment) | HK$2.1M | HK$797,228 | −HK$538,615 | HK$2.7M |
| Shares issued | HK$0 | HK$44.1M | HK$0 | HK$0 |
| Other financing | HK$954,238 | HK$12.9M | −HK$38,000 | HK$0 |
| Cash from financing activities | HK$3.1M | HK$57.8M | −HK$576,615 | HK$2.7M |
| Summary | ||||
| Net change in cash | −HK$10.9M | HK$38.2M | HK$1.4M | HK$1.3M |
| Cash at end of period | HK$30.9M | HK$41.8M | HK$2.8M | HK$1.4M |
| Free cash flow | −HK$13.9M | −HK$19.7M | HK$1.5M | −HK$623,896 |
| Free cash flow margin | −188.5% | −159.3% | 34.8% | −15.4% |
| Capex / revenue | 10.6% | 0.7% | 0.6% | 2.3% |
| Jun '26 | Dec '25 | Mar '25 | Dec '24 | Mar '24 | Dec '23 | |
|---|---|---|---|---|---|---|
| Operating activities | ||||||
| Net income | −HK$10.0M | −HK$64.6M | −HK$5.6M | −HK$238,542 | −HK$2.5M | −HK$4.6M |
| Depreciation & amortization | — | HK$1.2M | HK$46,113 | HK$323,890 | HK$320,354 | HK$700,202 |
| Change in working capital | — | −HK$1.6M | — | — | — | HK$7.0M |
| Other non-cash items | −HK$136,828 | HK$57.1M | HK$459,392 | −HK$479,680 | HK$69,386 | HK$17,353 |
| Cash from operating activities | −HK$10.2M | −HK$8.0M | −HK$5.1M | −HK$394,332 | −HK$2.1M | HK$3.2M |
| Investing activities | ||||||
| Capital expenditures | −HK$1.6M | −HK$783,644 | HK$0 | HK$0 | HK$0 | −HK$48,405 |
| Acquisitions & other investing | HK$712,413 | −HK$31 | — | −HK$10,625 | — | HK$1,911 |
| Cash from investing activities | −HK$855,587 | −HK$783,675 | — | −HK$10,625 | — | −HK$46,493 |
| Financing activities | ||||||
| Shares issued | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 |
| Other financing | −HK$909,700 | HK$1.2M | HK$1.9M | HK$161,055 | HK$7.2M | −HK$10.9M |
| Cash from financing activities | −HK$909,700 | HK$1.2M | HK$1.9M | HK$161,055 | HK$7.2M | −HK$10.9M |
| Summary | ||||||
| Net change in cash | — | HK$30.9M | −HK$429,142 | −HK$208,670 | HK$5.1M | −HK$7.8M |
| Cash at end of period | — | HK$30.9M | HK$5.0M | HK$5.4M | HK$5.6M | HK$3.6M |
| Free cash flow | −HK$11.8M | −HK$8.8M | −HK$5.1M | −HK$394,332 | −HK$2.1M | HK$3.1M |
| Free cash flow margin | −259.6% | −203.1% | −168.1% | −12.5% | −70.3% | 98.9% |
| Capex / revenue | 34.6% | 18.1% | 0.0% | 0.0% | 0.0% | 1.5% |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in Hong Kong dollars as reported; data from EODHD.
ATGL cash generation
In fiscal 2025 (ended September 30, 2025), Alpha Technology generated -HK$13.1 million of cash from operations and spent HK$0.8 million on capital expenditures, leaving free cash flow of -HK$13.9 million, −188.5% of revenue. Cash and equivalents fell by HK$10.9 million over the year.
Related: ATGL income statement, ATGL balance sheet. See the ATGL stock overview for the latest quote and news.
ATGL cash flow FAQ
What is Alpha Technology's free cash flow?
Alpha Technology's free cash flow was -HK$13.9 million in fiscal 2025: -HK$13.1 million of operating cash flow minus HK$0.8 million of capital expenditures It was -HK$19.7 million a year earlier..
How much cash does Alpha Technology generate from operations?
Alpha Technology generated -HK$13.1 million of cash from operating activities in fiscal 2025.
How much does Alpha Technology spend on capital expenditures?
Alpha Technology spent HK$0.8 million on capital expenditures in fiscal 2025, 10.6% of revenue, compared with HK$0.1 million the year before.