Zapata Computing Holdings Inc. (ZPTA) Balance Sheet
ZPTA balance sheet, 2025
December 31, 2025 · U.S. dollars$2.3M assets = $10.5M liabilities + −$8.3M equity
Liabilities exceed assets: shareholders’ equity is negative (−$8.3M).
Both columns are drawn to the same scale: what ZPTA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ZPTA financial health
Descriptive bands, not a rating. Fiscal 2025.
ZPTA balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $33.0M2021 | $2.3M2025 | −36.0%/yr | |
| Total liabilities | $67.9M2021 | $10.5M2025 | −26.7%/yr | |
| Shareholders’ equity | −$34.8M2021 | −$8.3M2025 | — | |
| Cash & short-term investments | $31.0M2021 | $1.7M2025 | −38.6%/yr | |
| Total debt | $240,5542021 | $4.4M2025 | +62.4%/yr | |
| Net cash (debt) | $30.8M2021 | −$2.7M2025 | −$33.5M | |
| Working capital | $29.5M2021 | −$8.7M2025 | −$38.2M | |
| Book value per share | −$0.542024 | −$0.042025 | — | |
| Current ratio | 10.382021 | 0.172025 | −10.21 | |
| Shares outstanding | 43.6M2024 | 227.4M2025 | +421.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ZPTA assets
ZPTA liabilities and equity
ZPTA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ZPTA balance sheet
| 2025 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $1.7M | $359,000 | $3.5M | $616,120 | $616,120 | — | $31.0M |
| Cash & equivalents | $1.7M | $359,000 | $3.5M | $616,120 | $10.1M | — | $31.0M |
| Receivables | $1.6M | $1.6M | $1.9M | $0 | $1.4M | $0 | $971,000 |
| Inventory | $0 | $0 | $0 | $0 | −$1.4M | $0 | $0 |
| Other current assets | $0 | $229,000 | $186,000 | $590,883 | $11.7M | $2,049 | $643,000 |
| Total current assets | $1.8M | $2.2M | $5.6M | $1.2M | $12.3M | $2,049 | $32.6M |
| Property, plant & equipment (net) | $0 | $0 | $394,000 | $0 | $897,000 | $0 | $238,000 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $432,000 | $550,000 | $2.1M | $239.2M | $279,000 | $595,599 | $137,000 |
| Total assets | $2.3M | $2.7M | $8.1M | $240.4M | $13.4M | $597,648 | $33.0M |
| Liabilities | |||||||
| Accounts payable | $4.0M | $14.0M | $6.5M | $30,348 | $1.4M | — | $397,000 |
| Short-term debt | $4.4M | — | $252,000 | — | −$4.9M | $240,554 | $240,554 |
| Deferred revenue | $406,000 | — | $744,000 | — | $500,000 | — | $821,000 |
| Total current liabilities | $10.5M | $23.7M | $955,846 | $115,348 | $5.4M | $583,509 | $3.1M |
| Long-term debt | $0 | $2.5M | $8.9M | $0 | $0 | $0 | $0 |
| Lease obligations | — | $0 | $252,000 | — | $605,000 | — | $0 |
| Other long-term liabilities | $2.5M | $0 | $0 | $8.2M | $65.1M | $0 | $64.7M |
| Total liabilities | $10.5M | $26.2M | $18.3M | $8.3M | $70.5M | $583,509 | $67.9M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $17,000 | — | $86.3M | $239.2M | $239.2M | $575 | $575 |
| Retained earnings (deficit) | −$118.3M | −$127.7M | −$89.5M | −$7.1M | −$59.8M | −$10,861 | −$36.3M |
| Accumulated other comprehensive income | −$162,000 | — | −$49,000 | — | −$25,000 | — | −$9,000 |
| Total shareholders' equity | −$8.3M | −$23.5M | −$10.2M | $232.1M | −$57.1M | $14,139 | −$34.8M |
| Key figures | |||||||
| Total debt | $4.4M | $2.5M | $2.5M | — | $605,000 | $240,554 | $240,554 |
| Net cash (debt) | −$2.7M | −$2.2M | $1.0M | — | $11,120 | −$240,554 | $30.8M |
| Working capital | −$8.7M | −$21.5M | $4.6M | $1.1M | $6.9M | −$581,460 | $29.5M |
| Tangible book value | −$8.3M | −$23.5M | −$10.2M | $232.1M | −$57.1M | $14,139 | −$34.8M |
| Book value per share | −$0.04 | −$0.54 | — | — | — | — | — |
| Shares outstanding | 227.4M | 43.6M | — | — | — | — | — |
| Current ratio | 0.17 | 0.09 | 5.85 | 10.46 | 2.26 | 0.00 | 10.38 |
| Quick ratio | 0.31 | 0.08 | 5.66 | 5.34 | 0.38 | 0.00 | 10.18 |
| Debt / equity | — | — | — | — | — | 17.01 | — |
| Equity / assets | −363.9% | −858.9% | −126.8% | 96.5% | −424.6% | 2.4% | −105.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $12.8M | $642,000 | $1.7M | $919,000 | $1.4M | $288,000 | $359,000 | $3.1M | $7.3M | $7.4M | $161,224 | $157,413 |
| Cash & equivalents | $12.8M | $642,000 | $1.7M | $919,000 | $1.4M | $288,000 | $359,000 | $3.1M | $7.2M | $7.4M | $161,224 | $157,413 |
| Short-term investments | — | — | — | — | — | — | — | — | $137,000 | — | — | — |
| Receivables | $0 | $0 | $0 | $1.6M | $1.6M | $1.6M | $1.6M | $2.0M | $2.5M | $1.1M | $1.9M | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $188,000 | $158,000 | $181,000 | $323,000 | $324,000 | $164,000 | $229,000 | $1.4M | $1.2M | $1.1M | $0 | $199,068 |
| Total current assets | $13.0M | $800,000 | $1.8M | $2.8M | $3.3M | $2.0M | $2.2M | $6.5M | $11.0M | $9.6M | $205,528 | $356,481 |
| Property, plant & equipment (net) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $80,000 | $174,000 | $279,000 | $0 | $0 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $385,000 | $404,000 | $432,000 | $464,000 | $493,000 | $521,000 | $550,000 | $0 | $0 | $0 | $86.3M | $85.1M |
| Total assets | $13.3M | $1.2M | $2.3M | $3.3M | $3.8M | $2.6M | $2.7M | $6.5M | $11.2M | $9.9M | $86.5M | $85.5M |
| Liabilities | ||||||||||||
| Accounts payable | $3.7M | $4.1M | $4.0M | $12.2M | $13.9M | $14.0M | $14.0M | $13.1M | $11.6M | $9.3M | $884,928 | $824,979 |
| Short-term debt | $4.5M | $4.5M | $4.4M | — | — | — | — | — | $2.4M | $4.3M | $252,000 | — |
| Deferred revenue | — | $406,000 | — | $406,000 | — | — | — | — | $736,000 | $650,000 | — | — |
| Total current liabilities | $8.3M | $10.6M | $10.5M | $18.1M | $21.9M | $24.5M | $23.7M | $21.8M | $22.9M | $23.1M | $955,846 | $866,752 |
| Long-term debt | $0 | $0 | $0 | $1.2M | $1.2M | $2.3M | $2.5M | $2.8M | $2.1M | $2.2M | $0 | $0 |
| Lease obligations | — | — | — | — | — | — | $0 | $0 | $75,000 | $161,000 | — | — |
| Other long-term liabilities | $2.0M | $2.0M | $0 | $0 | $0 | $0 | $0 | $1.8M | $13.2M | $5.6M | $14.5M | $12.1M |
| Total liabilities | $10.3M | $10.6M | $10.5M | $19.4M | $23.1M | $26.8M | $26.2M | $26.4M | $38.1M | $30.9M | $15.5M | $13.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $19,000 | $17,000 | $17,000 | $10,000 | — | — | — | — | $4,000 | $2,000 | $86.3M | $85.1M |
| Retained earnings (deficit) | −$121.7M | −$119.6M | −$118.3M | −$122.5M | −$125.7M | −$128.4M | −$127.7M | −$123.9M | −$127.4M | −$111.8M | −$15.3M | −$12.7M |
| Accumulated other comprehensive income | −$201,000 | −$180,000 | −$162,000 | −$143,000 | — | — | — | — | −$83,000 | −$64,000 | −$49,000 | — |
| Total shareholders' equity | $3.1M | −$9.4M | −$8.3M | −$16.1M | −$19.4M | −$24.2M | −$23.5M | −$19.8M | −$27.0M | −$21.1M | $71.0M | $72.5M |
| Key figures | ||||||||||||
| Total debt | $4.5M | $4.5M | $4.4M | $1.2M | $1.2M | $2.3M | $2.5M | $2.8M | $4.5M | $6.5M | $2.5M | $1.7M |
| Net cash (debt) | $8.2M | −$3.9M | −$2.7M | −$315,000 | $161,000 | −$2.0M | −$2.2M | $323,000 | $2.8M | $920,000 | −$2.3M | −$1.5M |
| Working capital | $4.7M | −$9.8M | −$8.7M | −$15.3M | −$18.7M | −$22.4M | −$21.5M | −$15.3M | −$11.9M | −$13.6M | −$750,318 | −$510,271 |
| Tangible book value | $3.1M | −$9.4M | −$8.3M | −$16.1M | −$19.4M | −$24.2M | −$23.5M | −$19.8M | −$27.0M | −$21.1M | $71.0M | $72.5M |
| Book value per share | $0.02 | −$0.05 | −$0.04 | −$0.07 | −$0.21 | −$0.56 | −$0.54 | −$0.46 | — | — | — | — |
| Shares outstanding | 186.2M | 172.3M | 227.4M | 214.8M | 93.0M | 43.6M | 43.6M | 43.0M | — | — | — | — |
| Current ratio | 1.56 | 0.08 | 0.17 | 0.16 | 0.15 | 0.08 | 0.09 | 0.30 | 0.48 | 0.41 | 0.22 | 0.41 |
| Quick ratio | 1.54 | 0.06 | 0.16 | 0.14 | 0.13 | 0.08 | 0.08 | 0.23 | 0.43 | 0.37 | 2.20 | 0.18 |
| Debt / equity | 1.48 | — | — | — | — | — | — | — | — | — | 0.03 | 0.02 |
| Equity / assets | 22.9% | −777.2% | −363.9% | −486.4% | −513.9% | −942.9% | −858.9% | −302.8% | −241.0% | −213.9% | 82.1% | 84.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
ZPTA financial position
At the end of fiscal 2025 (December 31, 2025), Zapata Computing had total assets of $2.3 million (down 16.9% from a year earlier), total liabilities of $10.5 million and shareholders' equity of -$8.3 million. It held $1.7 million in cash and short-term investments against $4.4 million of debt, net debt of $2.7 million. Its current ratio was 0.17. In the latest quarter (ended June 30, 2026) total assets were $13.3 million and equity $3.1 million.
Related: ZPTA income statement, ZPTA cash flow statement, ZPTA key metrics. See the ZPTA stock overview for the latest quote and news.
ZPTA balance sheet FAQ
What are Zapata Computing's total assets?
Zapata Computing reported total assets of $2.3 million at the end of fiscal 2025 (December 31, 2025), compared with $2.7 million a year earlier.
How much debt does Zapata Computing have?
Zapata Computing had $4.4 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was —.
How much cash does Zapata Computing have?
Zapata Computing held $1.7 million in cash and short-term investments at the end of fiscal 2025; with $4.4 million of debt that is net debt of $2.7 million.
What is Zapata Computing's book value?
Zapata Computing's shareholders' equity (book value) was -$8.3 million at the end of fiscal 2025, or −$0.04 per share.
What is Zapata Computing's current ratio?
Zapata Computing had current assets of $1.8 million and current liabilities of $10.5 million, a current ratio of 0.17 (current liabilities exceed current assets).