WISeKey International Holding AG (WKEY) Balance Sheet
WKEY balance sheet, 2025
December 31, 2025 · U.S. dollars$514.6M assets = $53.4M liabilities + $461.1M equity
Both columns are drawn to the same scale: what WKEY owns equals what it owes plus shareholders’ equity. Hover a block for its value.
WKEY financial health
Descriptive bands, not a rating. Fiscal 2025.
WKEY balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $33.6M2016 | $514.6M2025 | +35.4%/yr | |
| Total liabilities | $31.7M2016 | $53.4M2025 | +6.0%/yr | |
| Shareholders’ equity | $3.0M2016 | $45.9M2025 | +35.4%/yr | |
| Cash & short-term investments | $5.2M2016 | $439.3M2025 | +63.6%/yr | |
| Total debt | $8.9M2016 | $9.8M2025 | +1.1%/yr | |
| Net cash (debt) | −$3.7M2016 | $429.5M2025 | +$433.2M | |
| Working capital | −$8.2M2016 | $420.5M2025 | +$428.8M | |
| Book value per share | $1.642016 | $4.082025 | +10.7%/yr | |
| Debt / equity | 2.982016 | 0.212025 | −2.76 | |
| Shares outstanding | 1.8M2016 | 11.2M2025 | +22.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
WKEY assets
WKEY liabilities and equity
WKEY debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
WKEY balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $439.3M | $90.6M | $15.3M | $4.1M | $34.2M | $28.8M | $12.1M | $9.1M | $12.2M | $5.2M |
| Cash & equivalents | $429.2M | $90.6M | $15.3M | $4.1M | $34.2M | $19.6M | $12.1M | $9.1M | $12.2M | $5.2M |
| Short-term investments | $10.0M | $0 | $5,000 | $3,000 | $0 | $9.2M | $9,000 | $4,000 | $23,000 | — |
| Receivables | $7.1M | $4.8M | $6.2M | $2.4M | $2.8M | $2.6M | $5.2M | $7.6M | $3.9M | $7.0M |
| Inventory | $2.0M | $1.4M | $5.2M | $7.5M | $2.7M | $2.5M | $2.8M | $4.2M | $3.5M | $3.0M |
| Other current assets | $7.4M | $3.7M | $3.4M | $1.5M | $2.8M | $4.8M | $3.4M | $11.2M | $6.5M | $2.2M |
| Total current assets | $455.8M | $100.5M | $30.1M | $15.4M | $42.5M | $38.7M | $23.6M | $32.1M | $26.1M | $17.3M |
| Property, plant & equipment (net) | $10.3M | $4.8M | $5.4M | $2.2M | $4.5M | $3.7M | $4.9M | $2.4M | $4.0M | $3.4M |
| Goodwill & intangible assets | $35.0M | $8.4M | $8.4M | $8.41B | $40.0M | $8.3M | $8.9M | $9.4M | $31.6M | $10.4M |
| Long-term investments | $9.5M | $455,000 | $486,000 | $473,000 | $502,000 | $301,000 | $7.8M | $7.9M | $592,000 | $0 |
| Other non-current assets | $4.0M | $543,000 | $3.4M | $0 | $1.3M | $1.8M | $4.8M | $26.7M | $4.9M | $2.4M |
| Total assets | $514.6M | $114.7M | $47.8M | $21.7M | $88.8M | $52.9M | $49.9M | $78.5M | $67.2M | $33.6M |
| Liabilities | ||||||||||
| Accounts payable | $5.0M | $3.7M | $7.7M | $5.2M | $5.8M | $4.6M | $5.5M | $7.0M | $7.0M | $6.3M |
| Short-term debt | $1.8M | $6.6M | $5.0M | $4.79B | $4.9M | $10.6M | $8.9M | $7.7M | $1.2M | $7.0M |
| Deferred revenue | $1.9M | $485,000 | $569,806 | $174.0M | $615,000 | $669,000 | $344,000 | $233,000 | $5.7M | $1.2M |
| Total current liabilities | $35.3M | $21.3M | $18.9M | $10.6M | $24.8M | $25.0M | $20.1M | $34.9M | $23.7M | $25.6M |
| Long-term debt | $2.4M | $1.5M | $3.3M | $9.4M | $11.9M | $4.4M | $169,000 | $23.9M | $19.6M | $0 |
| Lease obligations | $6.6M | $1.5M | $2.1M | $1.3M | $3.9M | $2.7M | $3.1M | — | — | — |
| Other long-term liabilities | $15.8M | $4.8M | $4.5M | $1.4M | $10.8M | $9.1M | $9.1M | $15.7M | $10.3M | $6.1M |
| Total liabilities | $53.4M | $27.6M | $26.7M | $21.4M | $47.4M | $38.5M | $29.5M | $74.5M | $53.5M | $31.7M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $456,000 | $375,000 | $8.6M | $2.0M | $5.1M | $2.9M | $1.9M | $1.9M | $1.7M | $1.2M |
| Retained earnings (deficit) | −$300.5M | −$294.4M | −$281.0M | −$17.4M | −$238.2M | −$217.8M | −$189.2M | −$197.3M | −$180.6M | −$155.7M |
| Treasury stock | — | — | — | — | — | — | −$1.3M | −$1.1M | — | — |
| Accumulated other comprehensive income | $3.4M | $3.1M | $4.0M | $775,000 | $1.4M | $6.9M | −$1.5M | $100,000 | −$650,000 | −$1.9M |
| Minority interest | $415.2M | $62.1M | $677,000 | −$2.2M | — | — | — | — | — | — |
| Total shareholders' equity | $45.9M | $25.0M | $26.7M | $212,000 | $35.9M | $16.3M | $22.0M | $4.9M | $14.5M | $3.0M |
| Key figures | ||||||||||
| Total debt | $9.8M | $8.9M | $9.8M | $14.1M | $22.1M | $17.0M | $11.3M | $31.7M | $21.6M | $8.9M |
| Net cash (debt) | $429.5M | $81.7M | $5.5M | −$10.1M | $12.2M | $11.9M | $852,000 | −$22.5M | −$9.4M | −$3.7M |
| Working capital | $420.5M | $79.2M | $11.2M | $4.8M | $17.8M | $13.7M | $3.4M | −$2.8M | $2.4M | −$8.2M |
| Tangible book value | $10.9M | $16.6M | $18.3M | −$8.41B | −$4.1M | $7.9M | $13.1M | −$4.6M | −$17.1M | −$7.4M |
| Book value per share | $4.08 | $2.54 | $2.98 | $0.05 | $8.61 | $4.75 | $7.34 | $1.79 | $6.14 | $1.64 |
| Shares outstanding | 11.2M | 9.8M | 9.0M | 4.2M | 4.2M | 3.4M | 3.0M | 2.7M | 2.4M | 1.8M |
| Current ratio | 12.92 | 4.71 | 1.59 | 1.45 | 1.72 | 1.55 | 1.17 | 0.92 | 1.10 | 0.68 |
| Quick ratio | 12.66 | 4.47 | 1.14 | 0.61 | 1.49 | 1.26 | 0.86 | 0.48 | 0.68 | 0.48 |
| Debt / equity | 0.21 | 0.36 | 0.37 | 66.61 | 0.61 | 1.04 | 0.51 | 6.52 | 1.49 | 2.98 |
| Equity / assets | 8.9% | 21.8% | 55.8% | 1.0% | 40.4% | 30.8% | 44.1% | 6.2% | 21.6% | 8.9% |
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Jun '25 | Mar '25 | Dec '24 | Jun '24 | Mar '24 | Dec '23 | Jun '23 | Mar '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $486.1M | $486.1M | $439.3M | $439.3M | $124.6M | $90.6M | $90.6M | $26.3M | $15.3M | $15.3M | $14.1M | $4.1M |
| Cash & equivalents | $486.1M | $486.1M | $429.2M | $429.2M | $124.6M | $90.6M | $90.6M | $26.3M | $15.3M | $15.3M | $14.1M | $4.1M |
| Short-term investments | — | — | $10.0M | $10.0M | — | $5,000 | $0 | $5,000 | $5,000 | — | $5,000 | $3,000 |
| Receivables | $9.7M | $21.7M | $7.1M | $4.9M | $4.3M | $4.8M | $4.0M | $1.8M | $7.9M | $5.3M | $3.5M | $2.4M |
| Inventory | $2.1M | $2.1M | $2.0M | $2.0M | $2.2M | $1.4M | $1.4M | $2.8M | $5.6M | $5.2M | $9.3M | $7.5M |
| Other current assets | $23.9M | $11.9M | $7.4M | $9.6M | $4.5M | $3.7M | $4.4M | $4.6M | $1.3M | $4.3M | $2.3M | $1.5M |
| Total current assets | $521.8M | $521.8M | $455.8M | $455.8M | $135.5M | $100.5M | $100.5M | $35.5M | $30.1M | $30.1M | $29.2M | $15.4M |
| Property, plant & equipment (net) | $11.0M | $11.0M | $10.3M | $10.3M | $5.5M | $4.8M | $4.8M | $4.9M | $5.4M | $5.4M | $4.4M | $2.2M |
| Goodwill & intangible assets | $42.1M | $42.1M | $35.0M | $35.0M | $8.7M | $8.4M | $8.4M | $8.4M | $8.4M | $8.4M | $8.4M | $8.4M |
| Long-term investments | $0 | $0 | $0 | $9.5M | $4.1M | $0 | $455,000 | $471,000 | $0 | $486,000 | $480,000 | $0 |
| Other non-current assets | $39.8M | $39.8M | $13.5M | $4.0M | $1.1M | $998,000 | $543,000 | $2.1M | $3.9M | $3.4M | $4.5M | $0 |
| Total assets | $614.6M | $614.6M | $514.6M | $514.6M | $155.0M | $114.7M | $114.7M | $51.4M | $47.8M | $47.8M | $47.0M | $21.7M |
| Liabilities | ||||||||||||
| Accounts payable | $23.9M | $23.9M | $5.0M | $5.0M | $3.6M | $3.7M | $3.7M | $2.7M | $7.7M | $3.6M | $5.2M | $5.2M |
| Short-term debt | $1.2M | $1.2M | $1.8M | — | $2.7M | $6.6M | — | $4.8M | $5.0M | — | $4.8M | $4.8M |
| Deferred revenue | $1.0M | $1.0M | $1.9M | — | $197,000 | $485,000 | — | $317,000 | $570,000 | — | $277,000 | $279,000 |
| Total current liabilities | $36.2M | $36.2M | $35.3M | $35.3M | $22.4M | $21.3M | $21.3M | $18.1M | $18.9M | $18.9M | $19.6M | $10.6M |
| Long-term debt | $0 | $0 | $0 | $2.4M | $1.5M | $0 | $1.5M | $11.2M | $0 | $3.3M | $2.8M | $0 |
| Lease obligations | — | — | — | $6.6M | $1.4M | — | $1.5M | $1.8M | — | $2.1M | $2.1M | — |
| Other long-term liabilities | $16.3M | $16.3M | $18.2M | $15.8M | $4.5M | $6.2M | $4.8M | $4.1M | $7.8M | $4.5M | $3.3M | $10.8M |
| Total liabilities | $52.5M | $52.5M | $53.4M | $53.4M | $28.4M | $27.6M | $27.6M | $33.4M | $26.7M | $26.7M | $25.7M | $21.4M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $2.3M | $2.3M | $456,000 | — | $456,000 | $375,000 | — | $375,000 | $8.6M | — | $8.6M | $2.0M |
| Retained earnings (deficit) | −$103.8M | −$103.8M | −$300.5M | −$300.5M | −$298.9M | −$294.4M | −$294.4M | −$290.4M | −$281.0M | −$281.0M | −$272.6M | −$17.4M |
| Accumulated other comprehensive income | $468,000 | $468,000 | $3.4M | — | $3.9M | $3.1M | — | $3.5M | $4.0M | — | $4.9M | $775,000 |
| Minority interest | — | — | — | $415.2M | $95.1M | — | $62.1M | — | — | — | — | — |
| Total shareholders' equity | $554.7M | $554.7M | $45.9M | $45.9M | $31.5M | $25.0M | $25.0M | $36.9M | $26.7M | $26.7M | $23.7M | $212,000 |
| Key figures | ||||||||||||
| Total debt | $7.1M | $7.1M | $9.8M | $2.4M | $5.0M | $8.9M | $1.5M | $17.2M | $9.8M | $3.3M | $9.1M | $14.1M |
| Net cash (debt) | $479.0M | $479.0M | $429.5M | $436.9M | $119.6M | $81.7M | $89.1M | $9.1M | $5.5M | $12.0M | $4.9M | −$10.1M |
| Working capital | $485.7M | $485.7M | $420.5M | $420.5M | $113.2M | $79.2M | $79.2M | $17.4M | $11.2M | $11.2M | $9.6M | $4.8M |
| Tangible book value | $512.6M | $512.6M | $10.9M | $10.9M | $22.8M | $16.6M | $16.6M | $28.5M | $18.3M | $18.3M | $15.3M | −$8.2M |
| Book value per share | — | — | $4.08 | $8.16 | $3.76 | $2.55 | $5.10 | $3.77 | $5.86 | $9.34 | $5.30 | $0.04 |
| Shares outstanding | — | — | 11.2M | 5.6M | 8.4M | 9.8M | 4.9M | 9.8M | 4.6M | 2.9M | 4.5M | 4.9M |
| Current ratio | 14.43 | 14.43 | 12.92 | 12.92 | 6.05 | 4.71 | 4.71 | 1.96 | 1.59 | 1.59 | 1.49 | 1.45 |
| Quick ratio | 13.71 | 14.04 | 12.66 | 12.59 | 5.76 | 4.47 | 4.44 | 1.55 | 1.23 | 1.09 | 0.90 | 0.61 |
| Debt / equity | 0.01 | 0.01 | 0.21 | 0.05 | 0.16 | 0.36 | 0.06 | 0.47 | 0.37 | 0.13 | 0.38 | 66.61 |
| Equity / assets | 90.2% | 90.2% | 8.9% | 8.9% | 20.3% | 21.8% | 21.8% | 71.7% | 55.8% | 55.8% | 50.5% | 1.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 30, 2026); data from EODHD.
WKEY financial position
At the end of fiscal 2025 (December 31, 2025), WISeKey International had total assets of $514.6 million (up 348.7% from a year earlier), total liabilities of $53.4 million and shareholders' equity of $45.9 million. It held $439.3 million in cash and short-term investments against $9.8 million of debt, a net cash position of $429.5 million. Its current ratio was 12.92. In the latest quarter (ended September 30, 2026) total assets were $614.6 million and equity $554.7 million.
Related: WKEY income statement, WKEY cash flow statement, WKEY key metrics. See the WKEY stock overview for the latest quote and news.
WKEY balance sheet FAQ
What are WISeKey International's total assets?
WISeKey International reported total assets of $514.6 million at the end of fiscal 2025 (December 31, 2025), compared with $114.7 million a year earlier.
How much debt does WISeKey International have?
WISeKey International had $9.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.21.
How much cash does WISeKey International have?
WISeKey International held $439.3 million in cash and short-term investments at the end of fiscal 2025; with $9.8 million of debt that is net cash of $429.5 million.
What is WISeKey International's book value?
WISeKey International's shareholders' equity (book value) was $45.9 million at the end of fiscal 2025, or $4.08 per share.
What is WISeKey International's current ratio?
WISeKey International had current assets of $455.8 million and current liabilities of $35.3 million, a current ratio of 12.92 (it can cover its short-term obligations).
How much goodwill does WISeKey International have?
WISeKey International carried $35.0 million of goodwill and intangible assets, 6.8% of total assets, at the end of fiscal 2025.