Samfine Creation Holdings Group Limited (SFHG) Balance Sheet
SFHG balance sheet, 2025
December 31, 2025 · Hong Kong dollarsHK$172.3M assets = HK$120.5M liabilities + HK$51.8M equity
Both columns are drawn to the same scale: what SFHG owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SFHG financial health
Descriptive bands, not a rating. Fiscal 2025.
SFHG balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | HK$147.4M2021 | HK$172.3M2025 | +4.0%/yr | |
| Total liabilities | HK$124.3M2021 | HK$120.5M2025 | −0.8%/yr | |
| Shareholders’ equity | HK$23.1M2021 | HK$51.8M2025 | +22.4%/yr | |
| Cash & short-term investments | HK$11.6M2021 | HK$46.2M2025 | +41.2%/yr | |
| Total debt | HK$46.1M2021 | HK$60.0M2025 | +6.8%/yr | |
| Net cash (debt) | −HK$34.4M2021 | −HK$13.8M2025 | +HK$20.6M | |
| Working capital | HK$11.9M2021 | HK$12.9M2025 | +HK$1.0M | |
| Current ratio | 1.122021 | 1.142025 | +0.02 | |
| Debt / equity | 2.002021 | 1.162025 | −0.84 | |
| Shares outstanding | 820K2021 | 4.1M2025 | +49.2%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SFHG assets
SFHG liabilities and equity
SFHG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SFHG balance sheet in Hong Kong dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | HK$46.2M | HK$46.2M | HK$18.9M | HK$25.4M | HK$11.6M |
| Cash & equivalents | HK$46.2M | HK$44.6M | HK$17.3M | HK$25.4M | HK$11.6M |
| Short-term investments | HK$0 | HK$1.6M | HK$1.6M | HK$0 | — |
| Receivables | HK$29.3M | HK$26.2M | HK$34.9M | HK$23.5M | HK$64.9M |
| Inventory | HK$12.8M | HK$11.8M | HK$8.3M | HK$5.7M | HK$17.0M |
| Other current assets | HK$13.8M | HK$33.3M | HK$15.5M | HK$17.6M | HK$14.5M |
| Total current assets | HK$102.1M | HK$117.5M | HK$77.6M | HK$72.2M | HK$108.0M |
| Property, plant & equipment (net) | HK$56.7M | HK$29.7M | HK$22.2M | HK$26.7M | HK$35.3M |
| Goodwill & intangible assets | HK$650,629 | HK$674,777 | HK$869,832 | HK$826,247 | HK$398,411 |
| Long-term investments | HK$1.6M | HK$0 | HK$0 | HK$0 | HK$0 |
| Other non-current assets | HK$11.3M | HK$16.1M | HK$4.6M | HK$3.7M | HK$3.7M |
| Total assets | HK$172.3M | HK$163.9M | HK$105.3M | HK$103.5M | HK$147.4M |
| Liabilities | |||||
| Accounts payable | HK$54.0M | HK$54.4M | HK$47.5M | HK$41.2M | HK$70.1M |
| Short-term debt | HK$28.7M | HK$15.7M | HK$13.6M | HK$14.4M | HK$17.9M |
| Deferred revenue | HK$908,300 | HK$9.1M | HK$1.5M | HK$1.1M | HK$682,149 |
| Total current liabilities | HK$89.2M | HK$83.1M | HK$70.4M | HK$59.4M | HK$96.1M |
| Long-term debt | HK$10.8M | HK$3.8M | HK$10.5M | HK$13.3M | HK$17.3M |
| Lease obligations | HK$25.7M | HK$7.0M | HK$5.2M | HK$10.0M | HK$16.2M |
| Other long-term liabilities | HK$20.6M | HK$4.8M | HK$1.1M | HK$5.2M | HK$10.9M |
| Total liabilities | HK$120.5M | HK$91.7M | HK$82.0M | HK$77.9M | HK$124.3M |
| Shareholders' equity | |||||
| Common stock & paid-in capital | HK$9,884 | HK$9,889 | HK$8,775 | HK$8,775 | HK$8,775 |
| Retained earnings (deficit) | −HK$19.4M | HK$437,966 | HK$3.1M | HK$6.8M | HK$3.1M |
| Accumulated other comprehensive income | HK$2.5M | HK$3.1M | HK$4.7M | HK$3.3M | HK$4.5M |
| Total shareholders' equity | HK$51.8M | HK$72.2M | HK$23.3M | HK$25.5M | HK$23.1M |
| Key figures | |||||
| Total debt | HK$60.0M | HK$24.1M | HK$25.2M | HK$32.9M | HK$46.1M |
| Net cash (debt) | −HK$13.8M | HK$22.1M | −HK$6.3M | −HK$7.5M | −HK$34.4M |
| Working capital | HK$12.9M | HK$34.4M | HK$7.3M | HK$12.8M | HK$11.9M |
| Tangible book value | HK$51.1M | HK$71.6M | HK$22.5M | HK$24.7M | HK$22.7M |
| Shares outstanding | 4.1M | 800K | 800K | 820K | 820K |
| Current ratio | 1.14 | 1.41 | 1.10 | 1.22 | 1.12 |
| Quick ratio | 0.85 | 0.87 | 0.76 | 0.82 | 0.80 |
| Debt / equity | 1.16 | 0.33 | 1.08 | 1.29 | 2.00 |
| Equity / assets | 30.1% | 44.1% | 22.2% | 24.7% | 15.7% |
| Jun '26 | Dec '25 | Sep '25 | Mar '25 | Dec '24 | Jun '24 | Dec '23 | Jun '23 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | HK$33.7M | HK$46.2M | HK$36.1M | HK$46.2M | HK$46.2M | HK$19.1M | HK$18.9M | HK$18.5M | HK$25.4M |
| Cash & equivalents | HK$33.7M | HK$46.2M | HK$36.1M | HK$44.6M | HK$44.6M | HK$17.6M | HK$17.3M | HK$17.0M | HK$25.4M |
| Short-term investments | — | HK$0 | — | HK$1.6M | HK$1.6M | HK$1.6M | HK$1.6M | HK$1.6M | — |
| Receivables | HK$33.4M | HK$29.3M | HK$33.4M | HK$26.2M | HK$23.7M | HK$52.2M | HK$34.9M | HK$27.9M | HK$23.5M |
| Inventory | HK$13.1M | HK$12.8M | HK$10.4M | HK$11.8M | HK$11.8M | HK$10.5M | HK$8.3M | HK$7.0M | HK$5.7M |
| Other current assets | HK$20.6M | HK$13.8M | HK$19.3M | HK$33.3M | HK$35.8M | HK$19.0M | HK$15.5M | HK$9.7M | HK$17.6M |
| Total current assets | HK$100.8M | HK$102.1M | HK$99.2M | HK$117.5M | HK$117.5M | HK$100.8M | HK$77.6M | HK$63.1M | HK$72.2M |
| Property, plant & equipment (net) | HK$55.2M | HK$56.7M | HK$54.1M | HK$29.7M | HK$29.7M | HK$23.8M | HK$22.2M | HK$22.6M | HK$26.7M |
| Goodwill & intangible assets | HK$593,044 | HK$650,629 | HK$718,076 | HK$674,777 | HK$674,777 | HK$651,620 | HK$869,832 | HK$728,926 | HK$826,247 |
| Long-term investments | HK$0 | HK$1.6M | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 |
| Other non-current assets | HK$5.3M | HK$11.3M | HK$15.0M | HK$16.1M | HK$16.1M | HK$2.4M | HK$4.6M | HK$3.7M | HK$3.7M |
| Total assets | HK$161.9M | HK$172.3M | HK$169.0M | HK$163.9M | HK$163.9M | HK$127.7M | HK$105.3M | HK$90.1M | HK$103.5M |
| Liabilities | |||||||||
| Accounts payable | HK$54.1M | HK$54.0M | HK$49.5M | HK$54.4M | HK$54.4M | HK$67.1M | HK$47.5M | HK$30.5M | HK$41.2M |
| Short-term debt | HK$29.5M | HK$28.7M | HK$19.3M | HK$15.7M | — | HK$15.6M | HK$13.6M | HK$18.7M | HK$14.4M |
| Deferred revenue | HK$3.3M | HK$908,300 | HK$3.4M | HK$9.1M | — | HK$7.8M | HK$1.5M | HK$1.1M | HK$1.1M |
| Total current liabilities | HK$94.1M | HK$89.2M | HK$77.5M | HK$83.1M | HK$83.1M | HK$98.1M | HK$70.4M | HK$56.4M | HK$59.4M |
| Long-term debt | HK$0 | HK$10.8M | HK$0 | HK$0 | HK$3.8M | HK$4.8M | HK$10.5M | HK$9.7M | HK$0 |
| Lease obligations | — | HK$25.7M | — | — | HK$7.0M | HK$4.6M | HK$5.2M | HK$7.3M | — |
| Other long-term liabilities | HK$30.3M | HK$20.6M | HK$28.4M | HK$8.6M | HK$4.8M | HK$1.1M | HK$1.1M | HK$2.9M | HK$18.5M |
| Total liabilities | HK$124.5M | HK$120.5M | HK$105.9M | HK$91.7M | HK$91.7M | HK$104.0M | HK$82.0M | HK$69.1M | HK$77.9M |
| Shareholders' equity | |||||||||
| Common stock & paid-in capital | HK$9,890 | HK$9,884 | HK$9,882 | HK$9,889 | — | HK$8,775 | HK$8,775 | HK$8,775 | HK$8,775 |
| Retained earnings (deficit) | −HK$34.2M | −HK$19.4M | −HK$8.0M | HK$437,966 | HK$437,966 | HK$4.2M | HK$3.1M | HK$3.0M | HK$6.8M |
| Accumulated other comprehensive income | HK$3.0M | HK$2.5M | HK$2.5M | HK$3.1M | — | HK$3.9M | HK$4.7M | HK$2.5M | HK$3.3M |
| Total shareholders' equity | HK$37.4M | HK$51.8M | HK$63.2M | HK$72.2M | HK$72.2M | HK$23.6M | HK$23.3M | HK$21.0M | HK$25.5M |
| Key figures | |||||||||
| Total debt | HK$59.8M | HK$60.0M | HK$68.9M | HK$24.1M | HK$3.8M | HK$21.6M | HK$25.2M | HK$31.4M | HK$32.9M |
| Net cash (debt) | −HK$26.1M | −HK$13.8M | −HK$32.7M | HK$22.1M | HK$42.4M | −HK$2.4M | −HK$6.3M | −HK$12.9M | −HK$7.5M |
| Working capital | HK$6.7M | HK$12.9M | HK$21.8M | HK$34.4M | HK$34.4M | HK$2.7M | HK$7.3M | HK$6.7M | HK$12.8M |
| Tangible book value | HK$36.8M | HK$51.1M | HK$62.5M | HK$71.6M | HK$71.6M | HK$23.0M | HK$22.5M | HK$20.2M | HK$24.7M |
| Shares outstanding | 4.1M | 4.1M | 812K | 800K | 4.1M | 800K | 800K | 4.0M | 4.0M |
| Current ratio | 1.07 | 1.14 | 1.28 | 1.41 | 1.41 | 1.03 | 1.10 | 1.12 | 1.22 |
| Quick ratio | 0.71 | 0.85 | 0.90 | 0.87 | 0.84 | 0.73 | 0.76 | 0.82 | 0.82 |
| Debt / equity | 1.60 | 1.16 | 1.09 | 0.33 | 0.05 | 0.91 | 1.08 | 1.50 | 1.29 |
| Equity / assets | 23.1% | 30.1% | 37.4% | 44.1% | 44.1% | 18.5% | 22.2% | 23.3% | 24.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in Hong Kong dollars as reported (latest annual report filed March 27, 2026); data from EODHD.
SFHG financial position
At the end of fiscal 2025 (December 31, 2025), Samfine Creation had total assets of HK$172.3 million (up 5.1% from a year earlier), total liabilities of HK$120.5 million and shareholders' equity of HK$51.8 million. It held HK$46.2 million in cash and short-term investments against HK$60.0 million of debt, net debt of HK$13.8 million. Its current ratio was 1.14. In the latest quarter (ended June 30, 2026) total assets were HK$161.9 million and equity HK$37.4 million.
Related: SFHG income statement, SFHG cash flow statement, SFHG key metrics. See the SFHG stock overview for the latest quote and news.
SFHG balance sheet FAQ
What are Samfine Creation's total assets?
Samfine Creation reported total assets of HK$172.3 million at the end of fiscal 2025 (December 31, 2025), compared with HK$163.9 million a year earlier.
How much debt does Samfine Creation have?
Samfine Creation had HK$60.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.16.
How much cash does Samfine Creation have?
Samfine Creation held HK$46.2 million in cash and short-term investments at the end of fiscal 2025; with HK$60.0 million of debt that is net debt of HK$13.8 million.
What is Samfine Creation's book value?
Samfine Creation's shareholders' equity (book value) was HK$51.8 million at the end of fiscal 2025.
What is Samfine Creation's current ratio?
Samfine Creation had current assets of HK$102.1 million and current liabilities of HK$89.2 million, a current ratio of 1.14 (it can cover its short-term obligations).
How much goodwill does Samfine Creation have?
Samfine Creation carried HK$0.7 million of goodwill and intangible assets, 0.4% of total assets, at the end of fiscal 2025.