Scilex Holding Company (SCLX) Balance Sheet
SCLX balance sheet, 2025
December 31, 2025 · U.S. dollars$365.0M assets = $576.7M liabilities + −$211.8M equity
Liabilities exceed assets: shareholders’ equity is negative (−$211.8M).
Both columns are drawn to the same scale: what SCLX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SCLX financial health
Descriptive bands, not a rating. Fiscal 2025.
SCLX balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $81.5M2020 | $365.0M2025 | +35.0%/yr | |
| Total liabilities | $223.2M2020 | $576.7M2025 | +20.9%/yr | |
| Shareholders’ equity | −$141.7M2020 | −$207.8M2025 | — | |
| Cash & short-term investments | $4.8M2020 | $11.0M2025 | +17.8%/yr | |
| Total debt | $138.6M2020 | $132.5M2025 | −0.9%/yr | |
| Net cash (debt) | −$133.8M2020 | −$121.6M2025 | +$12.2M | |
| Working capital | −$56.1M2020 | −$445.3M2025 | −$389.2M | |
| Book value per share | −$35.152020 | −$18.832025 | — | |
| Current ratio | 0.292020 | 0.082025 | −0.21 | |
| Shares outstanding | 4.0M2020 | 11.0M2025 | +22.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SCLX assets
SCLX liabilities and equity
SCLX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SCLX balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $11.0M | $3.3M | $3.9M | $2.2M | $4.3M | $4.8M |
| Cash & equivalents | $5.0M | $3.3M | $3.9M | $2.2M | $4.3M | $4.8M |
| Short-term investments | $6.0M | — | — | — | — | — |
| Receivables | $15.2M | $26.4M | $34.6M | $21.2M | $14.3M | $13.1M |
| Inventory | $4.8M | $2.4M | $4.2M | $1.4M | $2.6M | $1.1M |
| Other current assets | $7.3M | $9.4M | $4.0M | $4.8M | $1.8M | $3.3M |
| Total current assets | $38.4M | $41.5M | $46.8M | $29.6M | $23.0M | $22.4M |
| Property, plant & equipment (net) | $28.4M | $2.9M | $3.7M | $1.9M | $2.1M | $2.5M |
| Goodwill & intangible assets | $72.6M | $45.9M | $50.0M | $54.1M | $52.3M | $56.0M |
| Long-term investments | $128.0M | $2.4M | $0 | $0 | $0 | $0 |
| Other non-current assets | $97.6M | $119,000 | $897,000 | $944,000 | $538,000 | $538,000 |
| Total assets | $365.0M | $93.0M | $101.3M | $86.5M | $77.9M | $81.5M |
| Liabilities | ||||||
| Accounts payable | $86.3M | $52.6M | $41.0M | $8.4M | $4.3M | $8.1M |
| Short-term debt | $92.3M | $35.6M | $109.2M | $745,000 | $58.1M | $29.3M |
| Deferred revenue | — | $4.1M | $1.5M | — | — | — |
| Total current liabilities | $483.7M | $259.6M | $250.4M | $44.8M | $169.4M | $78.5M |
| Long-term debt | $22.5M | $845,000 | $17.0M | $0 | $3.8M | $107.7M |
| Lease obligations | $14.9M | $2.2M | $3.0M | $1.4M | $1.6M | $2.1M |
| Other long-term liabilities | $70.6M | $25.1M | $6.8M | $5.4M | $128.6M | $37.0M |
| Total liabilities | $576.7M | $285.6M | $274.2M | $50.3M | $301.8M | $223.2M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $1,000 | $24,000 | $16,000 | $14,000 | $13,000 | $20,000 |
| Retained earnings (deficit) | −$921.8M | −$563.1M | −$490.2M | −$375.9M | −$352.6M | −$264.1M |
| Accumulated other comprehensive income | −$5.8M | $6.3M | $0 | $0 | −$31,750 | — |
| Minority interest | −$4.0M | $0 | — | — | — | — |
| Total shareholders' equity | −$207.8M | −$192.6M | −$172.9M | $36.2M | −$223.9M | −$141.7M |
| Key figures | ||||||
| Total debt | $132.5M | $38.0M | $128.5M | $1.4M | $154.7M | $138.6M |
| Net cash (debt) | −$121.6M | −$34.7M | −$124.5M | $774,000 | −$150.4M | −$133.8M |
| Working capital | −$445.3M | −$218.1M | −$203.6M | −$15.2M | −$146.4M | −$56.1M |
| Tangible book value | −$280.4M | −$238.6M | −$222.9M | −$17.8M | −$276.2M | −$197.7M |
| Book value per share | −$18.83 | −$27.71 | −$46.46 | $9.45 | −$58.98 | −$35.15 |
| Shares outstanding | 11.0M | 7.0M | 3.7M | 3.8M | 3.8M | 4.0M |
| Current ratio | 0.08 | 0.16 | 0.19 | 0.66 | 0.14 | 0.29 |
| Quick ratio | 0.05 | 0.11 | 0.15 | 0.52 | 0.11 | 0.23 |
| Debt / equity | — | — | — | 0.04 | — | — |
| Equity / assets | −56.9% | −207.2% | −170.7% | 41.9% | −287.3% | −173.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $581,000 | $3.4M | $11.0M | $878,000 | $4.1M | $5.8M | $3.3M | $77,000 | $6.9M | $1.8M | $3.9M | $2.0M |
| Cash & equivalents | $566,000 | $3.4M | $5.0M | $878,000 | $4.1M | $5.8M | $3.3M | $77,000 | $6.9M | $1.8M | $3.9M | $2.0M |
| Short-term investments | $15,000 | $10,000 | $6.0M | — | — | — | — | — | — | — | — | — |
| Receivables | $6.4M | $29.8M | $15.2M | $11.9M | $16.8M | $10.6M | $26.4M | $31.6M | $38.0M | $29.7M | $34.6M | $16.4M |
| Inventory | $4.2M | $4.5M | $4.8M | $1.1M | $2.5M | $3.0M | $2.4M | $2.4M | $3.1M | $3.5M | $4.2M | $3.9M |
| Other current assets | $25.0M | $4.2M | $7.3M | $2.6M | $10.3M | $9.3M | $9.4M | $5.8M | $2.5M | $2.7M | $4.0M | $3.2M |
| Total current assets | $36.2M | $42.0M | $38.4M | $16.5M | $33.7M | $28.7M | $41.5M | $39.9M | $50.4M | $37.7M | $46.8M | $25.5M |
| Property, plant & equipment (net) | $26.8M | $27.6M | $28.4M | $2.4M | $2.6M | $2.8M | $2.9M | $3.1M | $3.3M | $3.5M | $3.7M | $3.9M |
| Goodwill & intangible assets | $71.1M | $73.3M | $137.3M | $43.9M | $44.9M | $44.9M | $45.9M | $46.9M | $47.9M | $48.9M | $50.0M | $51.0M |
| Long-term investments | $61.7M | $83.9M | $128.0M | $16.4M | $2.5M | $2.5M | $2.4M | $2.4M | $0 | $0 | $0 | $0 |
| Other non-current assets | $57.7M | $66.9M | $32.9M | $196.8M | $119,000 | $119,000 | $119,000 | $8.2M | $2.9M | $1.1M | $897,000 | $166,000 |
| Total assets | $253.6M | $293.6M | $365.0M | $275.9M | $83.8M | $79.0M | $93.0M | $100.4M | $104.5M | $91.2M | $101.3M | $80.5M |
| Liabilities | ||||||||||||
| Accounts payable | $121.0M | $101.6M | $86.3M | $67.4M | $59.2M | $57.3M | $52.6M | $43.4M | $41.8M | $42.2M | $41.0M | $32.6M |
| Short-term debt | $83.0M | $88.1M | — | $55.3M | $40.6M | $40.2M | $35.6M | — | $76.1M | $93.7M | $109.2M | $116.0M |
| Deferred revenue | — | — | — | — | $4.6M | $4.3M | $4.1M | — | $1.5M | $1.4M | $1.5M | — |
| Total current liabilities | $512.2M | $501.8M | $483.7M | $358.9M | $305.9M | $275.7M | $259.6M | $281.5M | $255.5M | $252.7M | $250.4M | $228.6M |
| Long-term debt | $0 | $0 | $22.5M | $0 | $0 | $0 | $845,000 | $14.3M | $29.0M | $16.3M | $17.0M | $6.9M |
| Lease obligations | $14.8M | $14.4M | $14.9M | $1.7M | $1.9M | $2.1M | $2.2M | $2.4M | $2.6M | $2.8M | $3.0M | $3.2M |
| Other long-term liabilities | $51.8M | $46.0M | $70.6M | $96.7M | $26.8M | $14.7M | $25.1M | $15.9M | $34.8M | $12.0M | $6.8M | $7.7M |
| Total liabilities | $564.0M | $547.7M | $576.7M | $455.6M | $332.7M | $290.5M | $285.6M | $311.7M | $319.2M | $281.0M | $274.2M | $243.2M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $1,000 | $1,000 | — | $1,000 | $1,000 | $1,000 | $24,000 | — | $18,000 | $16,999 | $16,000 | $15,000 |
| Retained earnings (deficit) | −$1.08B | −$965.1M | −$921.8M | −$888.7M | −$631.4M | −$589.1M | −$563.1M | −$556.6M | −$552.2M | −$514.6M | −$490.2M | −$468.8M |
| Accumulated other comprehensive income | −$7.0M | −$6.5M | — | $3.3M | $6.3M | $6.3M | $6.3M | — | $1.9M | $0 | $0 | — |
| Minority interest | −$2.2M | −$4.9M | −$4.0M | −$2.8M | — | — | — | — | — | — | — | — |
| Total shareholders' equity | −$308.3M | −$249.2M | −$207.8M | −$176.9M | −$249.0M | −$211.5M | −$192.6M | −$211.3M | −$214.7M | −$189.8M | −$172.9M | −$162.7M |
| Key figures | ||||||||||||
| Total debt | $95.6M | $106.4M | $22.5M | $67.7M | $41.8M | $41.5M | $38.0M | $14.3M | $107.0M | $112.0M | $128.5M | $125.3M |
| Net cash (debt) | −$95.0M | −$103.0M | −$11.5M | −$66.8M | −$37.7M | −$35.7M | −$34.7M | −$14.3M | −$100.1M | −$110.2M | −$124.5M | −$123.4M |
| Working capital | −$476.0M | −$459.8M | −$445.3M | −$342.5M | −$272.3M | −$247.0M | −$218.1M | −$241.7M | −$205.0M | −$215.0M | −$203.6M | −$203.1M |
| Tangible book value | −$379.4M | −$322.5M | −$345.1M | −$220.8M | −$293.9M | −$256.4M | −$238.6M | −$258.3M | −$262.6M | −$238.7M | −$222.9M | −$213.7M |
| Book value per share | −$44.74 | −$36.17 | −$29.54 | −$25.56 | −$35.97 | −$30.56 | −$27.71 | −$56.15 | −$62.52 | −$52.05 | −$44.82 | −$40.73 |
| Shares outstanding | 6.9M | 6.9M | 7.0M | 6.9M | 6.9M | 6.9M | 7.0M | 3.8M | 3.4M | 3.6M | 3.9M | 4.0M |
| Current ratio | 0.07 | 0.08 | 0.08 | 0.05 | 0.11 | 0.10 | 0.16 | 0.14 | 0.20 | 0.15 | 0.19 | 0.11 |
| Quick ratio | 0.01 | 0.07 | 0.05 | 0.04 | 0.07 | 0.06 | 0.11 | 0.11 | 0.18 | 0.12 | 0.15 | 0.08 |
| Equity / assets | −121.6% | −84.9% | −56.9% | −64.1% | −297.3% | −267.8% | −207.2% | −210.4% | −205.4% | −208.0% | −170.7% | −202.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 10, 2026); data from EODHD.
SCLX financial position
At the end of fiscal 2025 (December 31, 2025), Scilex had total assets of $365.0 million (up 292.7% from a year earlier), total liabilities of $576.7 million and shareholders' equity of -$207.8 million. It held $11.0 million in cash and short-term investments against $132.5 million of debt, net debt of $121.6 million. Its current ratio was 0.08. In the latest quarter (ended June 30, 2026) total assets were $253.6 million and equity -$308.3 million.
Related: SCLX income statement, SCLX cash flow statement, SCLX key metrics. See the SCLX stock overview for the latest quote and news.
SCLX balance sheet FAQ
What are Scilex's total assets?
Scilex reported total assets of $365.0 million at the end of fiscal 2025 (December 31, 2025), compared with $93.0 million a year earlier.
How much debt does Scilex have?
Scilex had $132.5 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was —.
How much cash does Scilex have?
Scilex held $11.0 million in cash and short-term investments at the end of fiscal 2025; with $132.5 million of debt that is net debt of $121.6 million.
What is Scilex's book value?
Scilex's shareholders' equity (book value) was -$207.8 million at the end of fiscal 2025, or −$18.83 per share.
What is Scilex's current ratio?
Scilex had current assets of $38.4 million and current liabilities of $483.7 million, a current ratio of 0.08 (current liabilities exceed current assets).
How much goodwill does Scilex have?
Scilex carried $72.6 million of goodwill and intangible assets, 19.9% of total assets, at the end of fiscal 2025.