Orion Digital Corp. (ORIO) Balance Sheet
ORIO balance sheet, 2025
December 31, 2025 · Canadian dollarsC$173.6M assets = C$101.3M liabilities + C$72.3M equity
Both columns are drawn to the same scale: what ORIO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ORIO financial health
Descriptive bands, not a rating. Fiscal 2025.
ORIO balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$99.8M2016 | C$173.6M2025 | +6.4%/yr | |
| Total liabilities | C$94.0M2016 | C$101.3M2025 | +0.8%/yr | |
| Shareholders’ equity | C$5.7M2016 | C$72.3M2025 | +32.5%/yr | |
| Cash & short-term investments | C$18.8M2016 | C$32.3M2025 | +6.2%/yr | |
| Total debt | C$86.7M2016 | C$84.6M2025 | −0.3%/yr | |
| Net cash (debt) | −C$67.9M2016 | −C$52.3M2025 | +C$15.6M | |
| Working capital | C$69.6M2021 | C$33.7M2025 | −C$35.9M | |
| Current ratio | 2.062021 | 1.492025 | −0.56 | |
| Debt / equity | 15.092016 | 1.172025 | −13.92 | |
| Shares outstanding | 4.5M2016 | 24.1M2025 | +20.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ORIO assets
ORIO liabilities and equity
ORIO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ORIO balance sheet in Canadian dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | C$32.3M | C$34.6M | C$42.5M | C$29.3M | C$67.8M | C$12.1M | C$10.7M | C$20.4M | C$41.2M | C$18.8M |
| Cash & equivalents | C$17.7M | C$8.5M | C$16.1M | C$29.3M | C$67.8M | C$12.1M | C$10.7M | C$20.4M | C$41.2M | C$18.8M |
| Short-term investments | C$14.6M | C$26.1M | C$26.3M | — | — | — | — | — | — | — |
| Receivables | C$65.5M | C$68.1M | C$73.5M | C$66.7M | C$64.3M | C$0 | C$0 | C$0 | C$0 | C$62.5M |
| Inventory | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other current assets | C$4.1M | C$4.1M | C$3.0M | C$4.1M | C$3.3M | — | — | — | — | — |
| Total current assets | C$101.9M | C$106.8M | C$119.0M | C$100.1M | C$135.3M | — | — | — | — | — |
| Property, plant & equipment (net) | C$254,000 | C$448,000 | C$1.2M | C$3.7M | C$4.6M | C$4.8M | C$6.8M | C$3.0M | C$3.3M | C$4.0M |
| Goodwill & intangible assets | C$64.4M | C$69.4M | C$74.9M | C$80.2M | C$122.4M | C$19.0M | C$21.8M | C$18.6M | C$15.1M | C$12.3M |
| Long-term investments | C$7.1M | C$13.0M | C$12.7M | C$37.5M | C$123.6M | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$0 | C$0 | C$0 | C$0 | C$7.9M | C$81.0M | C$126.6M | C$110.2M | C$118.3M | C$83.5M |
| Total assets | C$173.6M | C$189.6M | C$207.8M | C$221.5M | C$393.9M | C$104.7M | C$155.2M | C$131.8M | C$136.7M | C$99.8M |
| Liabilities | ||||||||||
| Accounts payable | C$3.4M | C$4.5M | C$6.4M | C$5.7M | C$5.0M | — | — | — | — | — |
| Short-term debt | C$51.7M | C$48.8M | C$49.4M | C$46.2M | C$45.0M | — | — | — | — | — |
| Total current liabilities | C$68.2M | C$71.0M | C$73.5M | C$67.2M | C$65.8M | C$7.9M | C$11.6M | C$9.4M | C$7.6M | C$5.6M |
| Long-term debt | C$31.9M | C$35.3M | C$36.8M | C$38.3M | C$39.8M | C$0 | C$0 | C$0 | C$0 | C$0 |
| Lease obligations | C$1.0M | C$1.5M | C$2.7M | C$3.3M | C$3.9M | — | — | — | — | — |
| Other long-term liabilities | C$1.3M | C$2.2M | C$3.7M | C$5.2M | C$18.5M | C$99.5M | C$153.4M | C$140.5M | C$122.7M | C$94.0M |
| Total liabilities | C$101.3M | C$108.4M | C$114.0M | C$110.6M | C$124.1M | C$99.5M | C$153.4M | C$140.5M | C$122.7M | C$94.0M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | C$388.7M | C$389.7M | C$389.8M | C$391.2M | C$392.6M | C$107.0M | C$97.1M | C$74.8M | C$72.4M | C$46.0M |
| Retained earnings (deficit) | −C$354.0M | −C$345.5M | −C$331.8M | −C$313.9M | −C$148.3M | −C$115.3M | −C$104.4M | −C$90.5M | −C$64.6M | −C$44.2M |
| Accumulated other comprehensive income | −C$1.5M | −C$416,000 | C$243,000 | C$559,000 | C$926,000 | — | — | C$838,334 | — | — |
| Total shareholders' equity | C$72.3M | C$81.2M | C$93.7M | C$110.9M | C$269.8M | C$5.2M | C$1.8M | −C$8.7M | C$14.0M | C$5.7M |
| Key figures | ||||||||||
| Total debt | C$84.6M | C$85.6M | C$88.9M | C$87.7M | C$88.7M | C$90.4M | C$140.0M | C$129.0M | C$111.3M | C$86.7M |
| Net cash (debt) | −C$52.3M | −C$51.0M | −C$46.4M | −C$58.5M | −C$21.0M | −C$78.2M | −C$129.3M | −C$108.7M | −C$70.1M | −C$67.9M |
| Working capital | C$33.7M | C$35.8M | C$45.5M | C$32.9M | C$69.6M | — | — | — | — | — |
| Tangible book value | C$8.0M | C$11.8M | C$18.8M | C$30.7M | C$147.4M | −C$13.7M | −C$20.0M | −C$27.3M | −C$1.1M | −C$6.6M |
| Shares outstanding | 24.1M | 24.4M | 24.9M | 25.4M | 21.0M | 9.6M | 6.6M | 5.5M | 4.9M | 4.5M |
| Current ratio | 1.49 | 1.50 | 1.62 | 1.49 | 2.06 | — | — | — | — | — |
| Quick ratio | 1.43 | 1.45 | 1.58 | 1.43 | 2.01 | 1.55 | 0.93 | 2.16 | 5.43 | 14.42 |
| Debt / equity | 1.17 | 1.05 | 0.95 | 0.79 | 0.33 | 17.22 | 77.80 | — | 7.95 | 15.09 |
| Equity / assets | 41.7% | 42.8% | 45.1% | 50.1% | 68.5% | 5.0% | 1.2% | −6.6% | 10.2% | 5.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | C$27.5M | C$28.4M | C$32.3M | C$35.7M | C$38.2M | C$26.1M | C$34.6M | C$22.3M | C$10.0M | C$11.8M | C$56.3M | C$17.7M |
| Cash & equivalents | C$23.3M | C$23.7M | C$17.7M | C$14.9M | C$8.1M | C$9.8M | C$8.5M | C$9.8M | C$10.0M | C$11.8M | C$21.4M | C$17.7M |
| Short-term investments | C$4.2M | C$4.7M | C$14.6M | C$20.8M | C$30.1M | C$16.3M | C$26.1M | C$12.5M | — | — | C$34.9M | — |
| Receivables | C$505,218 | C$67.2M | C$65.5M | C$66.6M | C$64.5M | C$62.1M | C$68.1M | C$73.8M | C$1.1M | C$1.2M | C$97.4M | C$1.2M |
| Inventory | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other current assets | C$65.9M | C$1.8M | C$4.1M | C$3.2M | C$2.7M | C$3.2M | C$4.1M | C$2.7M | C$1 | C$1 | C$0 | C$0 |
| Total current assets | C$93.8M | C$97.4M | C$101.9M | C$105.5M | C$105.3M | C$91.5M | C$106.8M | C$98.7M | C$11.2M | C$13.0M | C$119.0M | C$18.9M |
| Property, plant & equipment (net) | C$639,000 | C$785,000 | C$254,000 | C$961,000 | C$1.1M | C$1.3M | C$448,000 | C$965,000 | C$1.0M | C$1.1M | C$1.2M | C$1.1M |
| Goodwill & intangible assets | C$62.4M | C$63.2M | C$64.4M | C$65.3M | C$66.7M | C$68.0M | C$69.4M | C$71.2M | C$91.1M | C$92.6M | C$99.3M | C$94.3M |
| Long-term investments | C$5.6M | C$5.1M | C$7.1M | C$7.1M | C$9.9M | C$9.5M | C$13.0M | C$12.3M | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$88.2M | C$100.1M | C$0 | C$81.4M |
| Total assets | C$162.4M | C$166.6M | C$173.6M | C$178.9M | C$183.0M | C$170.2M | C$189.6M | C$183.2M | C$191.5M | C$206.8M | C$207.8M | C$195.7M |
| Liabilities | ||||||||||||
| Accounts payable | — | — | C$3.4M | — | — | — | C$4.5M | — | — | — | C$8.5M | — |
| Short-term debt | C$49.8M | C$51.4M | C$51.7M | C$50.9M | C$49.0M | C$48.2M | C$48.8M | C$49.3M | — | — | C$65.5M | — |
| Total current liabilities | C$64.8M | C$67.4M | C$68.2M | C$67.5M | C$66.9M | C$65.7M | C$71.0M | C$74.3M | C$24.0M | C$24.7M | C$73.5M | C$23.4M |
| Long-term debt | C$31.1M | C$31.5M | C$31.9M | C$32.5M | C$32.9M | C$33.5M | C$35.3M | C$35.3M | C$0 | C$0 | C$0 | C$0 |
| Lease obligations | C$695,000 | C$854,000 | C$1.0M | C$1.1M | C$1.2M | C$1.4M | C$1.5M | C$2.3M | — | — | — | — |
| Other long-term liabilities | C$786,000 | C$988,000 | C$1.3M | C$1.4M | C$1.7M | C$1.9M | C$2.2M | C$3.0M | C$82.5M | C$116.0M | C$40.5M | C$81.7M |
| Total liabilities | C$96.7M | C$99.9M | C$101.3M | C$101.5M | C$101.4M | C$101.2M | C$108.4M | C$112.6M | C$112.9M | C$116.0M | C$114.0M | C$110.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | C$388.5M | C$388.7M | C$388.7M | C$388.8M | C$388.7M | C$389.7M | C$389.7M | C$389.7M | C$389.5M | C$390.5M | C$389.8M | C$389.0M |
| Retained earnings (deficit) | −C$360.6M | −C$359.9M | −C$354.0M | −C$348.4M | −C$343.9M | −C$357.4M | −C$345.5M | −C$355.9M | −C$347.6M | −C$336.0M | −C$331.9M | −C$339.3M |
| Accumulated other comprehensive income | −C$1.7M | −C$1.4M | −C$1.5M | −C$1.8M | −C$1.6M | −C$1.2M | −C$416,000 | −C$430,000 | C$118,919 | C$274,476 | C$243,019 | C$458,550 |
| Total shareholders' equity | C$65.8M | C$66.7M | C$72.3M | C$77.5M | C$81.6M | C$69.1M | C$81.2M | C$70.6M | C$78.6M | C$90.8M | C$93.7M | C$85.0M |
| Key figures | ||||||||||||
| Total debt | C$81.5M | C$83.8M | C$84.6M | C$84.5M | C$83.0M | C$83.2M | C$85.6M | C$86.9M | C$88.0M | C$90.4M | C$117.8M | C$86.1M |
| Net cash (debt) | −C$54.1M | −C$55.4M | −C$52.3M | −C$48.8M | −C$44.8M | −C$57.0M | −C$51.0M | −C$64.7M | −C$78.0M | −C$78.5M | −C$61.5M | −C$68.5M |
| Working capital | C$29.0M | C$30.1M | C$33.7M | C$38.0M | C$38.4M | C$25.8M | C$35.8M | C$24.4M | −C$12.9M | −C$11.7M | C$45.5M | −C$4.5M |
| Tangible book value | C$3.3M | C$3.5M | C$8.0M | C$12.1M | C$14.9M | C$1.1M | C$11.8M | −C$593,000 | −C$12.4M | −C$1.7M | −C$5.6M | −C$9.3M |
| Shares outstanding | 23.8M | 23.8M | 24.0M | 23.9M | 24.2M | 24.4M | 24.4M | 24.4M | 17.8M | 18.0M | 18.4M | 18.2M |
| Current ratio | 1.45 | 1.45 | 1.49 | 1.56 | 1.57 | 1.39 | 1.50 | 1.33 | 0.46 | 0.53 | 1.62 | 0.81 |
| Quick ratio | 0.43 | 1.42 | 1.43 | 1.51 | 1.53 | 1.34 | 1.45 | 1.29 | 0.46 | 0.53 | 2.09 | 0.81 |
| Debt / equity | 1.24 | 1.26 | 1.17 | 1.09 | 1.02 | 1.20 | 1.05 | 1.23 | 1.12 | 0.99 | 1.26 | 1.01 |
| Equity / assets | 40.5% | 40.1% | 41.7% | 43.3% | 44.6% | 40.6% | 42.8% | 38.5% | 41.1% | 43.9% | 45.1% | 43.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
ORIO financial position
At the end of fiscal 2025 (December 31, 2025), Orion Digital had total assets of C$173.6 million (down 8.4% from a year earlier), total liabilities of C$101.3 million and shareholders' equity of C$72.3 million. It held C$32.3 million in cash and short-term investments against C$84.6 million of debt, net debt of C$52.3 million. Its current ratio was 1.49. In the latest quarter (ended June 30, 2026) total assets were C$162.4 million and equity C$65.8 million.
Related: ORIO income statement, ORIO cash flow statement, ORIO key metrics. See the ORIO stock overview for the latest quote and news.
ORIO balance sheet FAQ
What are Orion Digital's total assets?
Orion Digital reported total assets of C$173.6 million at the end of fiscal 2025 (December 31, 2025), compared with C$189.6 million a year earlier.
How much debt does Orion Digital have?
Orion Digital had C$84.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.17.
How much cash does Orion Digital have?
Orion Digital held C$32.3 million in cash and short-term investments at the end of fiscal 2025; with C$84.6 million of debt that is net debt of C$52.3 million.
What is Orion Digital's book value?
Orion Digital's shareholders' equity (book value) was C$72.3 million at the end of fiscal 2025.
What is Orion Digital's current ratio?
Orion Digital had current assets of C$101.9 million and current liabilities of C$68.2 million, a current ratio of 1.49 (it can cover its short-term obligations).
How much goodwill does Orion Digital have?
Orion Digital carried C$64.4 million of goodwill and intangible assets, 37.1% of total assets, at the end of fiscal 2025.