Megan Holdings Limited (MGN) Balance Sheet
MGN balance sheet, 2025
December 31, 2025 · MYRRM 94.6M assets = RM 46.2M liabilities + RM 48.3M equity
Both columns are drawn to the same scale: what MGN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
MGN financial health
Descriptive bands, not a rating. Fiscal 2025.
MGN balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | RM 31.0M2021 | RM 94.6M2025 | +32.1%/yr | |
| Total liabilities | RM 17.8M2021 | RM 46.2M2025 | +27.0%/yr | |
| Shareholders’ equity | RM 13.3M2021 | RM 48.3M2025 | +38.1%/yr | |
| Cash & short-term investments | RM 11.4M2021 | RM 29.4M2025 | +26.6%/yr | |
| Total debt | RM 17,6142021 | RM 443,3112025 | +124.0%/yr | |
| Net cash (debt) | RM 11.4M2021 | RM 28.9M2025 | RM 17.5M | |
| Working capital | RM 13.3M2021 | RM 48.0M2025 | RM 34.7M | |
| Current ratio | 1.752021 | 2.052025 | +0.30 | |
| Debt / equity | 0.002021 | 0.012025 | +0.01 | |
| Shares outstanding | 583K2021 | 5.4M2025 | +74.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MGN assets
MGN liabilities and equity
MGN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
MGN balance sheet in MYR
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | RM 29.4M | RM 22.6M | RM 8.6M | RM 21.5M | RM 11.4M |
| Cash & equivalents | RM 172,025 | RM 9,365 | RM 4.1M | RM 7.2M | RM 1.7M |
| Short-term investments | RM 29.2M | RM 22.6M | RM 4.4M | RM 14.3M | RM 9.7M |
| Receivables | RM 31.1M | RM 34.1M | RM 20.1M | RM 17.3M | RM 11.6M |
| Inventory | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 |
| Other current assets | RM 33.4M | RM 11.3M | RM 22.8M | RM 9.0M | RM 8.0M |
| Total current assets | RM 93.8M | RM 68.0M | RM 51.5M | RM 47.9M | RM 31.0M |
| Property, plant & equipment (net) | RM 719,357 | RM 779,367 | RM 557,758 | RM 4,663 | RM 17,614 |
| Goodwill & intangible assets | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 |
| Long-term investments | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 |
| Other non-current assets | RM 0 | RM 2.9M | RM 2.8M | RM 930,007 | RM 0 |
| Total assets | RM 94.6M | RM 71.6M | RM 54.8M | RM 48.8M | RM 31.0M |
| Liabilities | |||||
| Accounts payable | RM 567,477 | RM 335,408 | RM 1.8M | RM 3.6M | RM 8.6M |
| Short-term debt | RM 64,637 | RM 61,355 | RM 30,626 | — | RM 17,614 |
| Deferred revenue | RM 9.8M | RM 3.7M | RM 2.6M | RM 4.3M | RM 499,750 |
| Total current liabilities | RM 45.9M | RM 36.6M | RM 24.7M | RM 27.3M | RM 17.8M |
| Long-term debt | RM 292,345 | RM 326,346 | RM 357,487 | RM 0 | RM 0 |
| Lease obligations | RM 117,329 | RM 146,262 | RM 0 | RM 0 | RM 17,614 |
| Other long-term liabilities | RM 86,328 | RM 117,276 | RM 0 | RM 0 | RM 0 |
| Total liabilities | RM 46.2M | RM 37.1M | RM 25.0M | RM 27.3M | RM 17.8M |
| Shareholders' equity | |||||
| Common stock & paid-in capital | RM 7,213 | RM 6,263 | RM 6,263 | RM 6,263 | RM 6,263 |
| Retained earnings (deficit) | RM 35.2M | RM 34.3M | RM 29.5M | RM 21.2M | RM 13.0M |
| Minority interest | RM 10 | RM 11 | RM 0 | RM 0 | — |
| Total shareholders' equity | RM 48.3M | RM 34.6M | RM 29.8M | RM 21.5M | RM 13.3M |
| Key figures | |||||
| Total debt | RM 443,311 | RM 504,977 | RM 388,113 | — | RM 17,614 |
| Net cash (debt) | RM 28.9M | RM 22.1M | RM 8.2M | — | RM 11.4M |
| Working capital | RM 48.0M | RM 31.4M | RM 26.8M | RM 20.6M | RM 13.3M |
| Tangible book value | RM 48.3M | RM 34.6M | RM 29.8M | RM 21.5M | RM 13.3M |
| Shares outstanding | 5.4M | 542K | 583K | 583K | 583K |
| Current ratio | 2.05 | 1.86 | 2.09 | 1.75 | 1.75 |
| Quick ratio | 1.32 | 1.55 | 1.16 | 1.42 | 1.29 |
| Debt / equity | 0.01 | 0.01 | 0.01 | — | 0.00 |
| Equity / assets | 51.1% | 48.3% | 54.3% | 44.0% | 42.8% |
| Jun '26 | Mar '26 | Dec '25 | Jun '25 | Dec '24 | Jun '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | RM 8.2M | RM 29.4M | RM 29.4M | RM 22.9M | RM 22.6M | RM 18.3M | RM 8.6M |
| Cash & equivalents | RM 82,726 | RM 172,025 | RM 172,025 | RM 215,602 | RM 9,365 | RM 28,908 | RM 4.1M |
| Short-term investments | RM 8.1M | RM 29.2M | RM 29.2M | RM 22.7M | RM 22.6M | RM 18.3M | RM 4.4M |
| Receivables | RM 31.4M | RM 31.1M | RM 31.1M | RM 3.1M | RM 34.1M | RM 28.4M | RM 20.1M |
| Inventory | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 |
| Other current assets | RM 0 | RM 33.4M | RM 33.4M | RM 71.3M | RM 11.3M | RM 17.8M | RM 22.8M |
| Total current assets | RM 39.6M | RM 93.8M | RM 93.8M | RM 97.3M | RM 68.0M | RM 64.5M | RM 51.5M |
| Property, plant & equipment (net) | RM 169,397 | RM 719,357 | RM 719,357 | RM 749,497 | RM 779,367 | RM 807,072 | RM 557,758 |
| Goodwill & intangible assets | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 |
| Long-term investments | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 | RM 0 |
| Other non-current assets | RM 5 | RM 0 | RM 0 | RM 2.9M | RM 2.9M | RM 2.8M | RM 2.8M |
| Total assets | RM 39.7M | RM 94.6M | RM 94.6M | RM 100.9M | RM 71.6M | RM 68.1M | RM 54.8M |
| Liabilities | |||||||
| Accounts payable | RM 166,981 | RM 567,477 | RM 567,477 | RM 336,862 | RM 335,408 | RM 2.6M | RM 1.8M |
| Short-term debt | RM 16,268 | RM 64,637 | — | RM 60,017 | RM 61,355 | RM 59,338 | RM 30,626 |
| Deferred revenue | RM 12.2M | RM 9.8M | — | RM 31.0M | RM 3.7M | RM 5.4M | RM 2.6M |
| Total current liabilities | RM 21.9M | RM 45.9M | RM 45.9M | RM 64.1M | RM 36.6M | RM 35.1M | RM 24.7M |
| Long-term debt | RM 0 | RM 0 | RM 292,345 | RM 312,857 | RM 326,346 | RM 341,622 | RM 0 |
| Lease obligations | — | — | RM 117,329 | RM 132,055 | RM 146,262 | RM 160,000 | — |
| Other long-term liabilities | RM 84,470 | RM 378,673 | RM 86,328 | RM 102,061 | RM 117,276 | RM 132,021 | RM 357,487 |
| Total liabilities | RM 22.0M | RM 46.2M | RM 46.2M | RM 64.5M | RM 37.1M | RM 35.6M | RM 25.0M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | RM 3,770 | RM 7,213 | — | RM 6,263 | RM 6,263 | RM 6,263 | RM 6,263 |
| Retained earnings (deficit) | RM 7.2M | RM 35.2M | RM 35.2M | RM 36.2M | RM 34.3M | RM 32.3M | RM 29.5M |
| Minority interest | — | — | RM 10 | RM 7 | RM 11 | — | — |
| Total shareholders' equity | RM 17.7M | RM 48.3M | RM 48.3M | RM 36.4M | RM 34.6M | RM 32.5M | RM 29.8M |
| Key figures | |||||||
| Total debt | RM 100,738 | RM 443,311 | RM 292,345 | RM 474,935 | RM 504,977 | RM 532,981 | RM 388,113 |
| Net cash (debt) | RM 8.1M | RM 28.9M | RM 29.1M | RM 22.4M | RM 22.1M | RM 17.8M | RM 8.2M |
| Working capital | RM 17.7M | RM 48.0M | RM 48.0M | RM 33.2M | RM 31.4M | RM 29.4M | RM 26.8M |
| Tangible book value | RM 17.7M | RM 48.3M | RM 48.3M | RM 36.4M | RM 34.6M | RM 32.5M | RM 29.8M |
| Shares outstanding | 1.0M | 542K | 16.2M | 16.2M | 16.2M | 16.2M | — |
| Current ratio | 1.81 | 2.05 | 2.05 | 1.52 | 1.86 | 1.84 | 2.09 |
| Quick ratio | 1.81 | 1.32 | 1.32 | 0.41 | 1.55 | 1.33 | 1.16 |
| Debt / equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Equity / assets | 44.7% | 51.1% | 51.1% | 36.1% | 48.3% | 47.8% | 54.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in MYR as reported (latest annual report filed May 15, 2026); data from EODHD.
MGN financial position
At the end of fiscal 2025 (December 31, 2025), Megan had total assets of RM 94.6 million (up 32.0% from a year earlier), total liabilities of RM 46.2 million and shareholders' equity of RM 48.3 million. It held RM 29.4 million in cash and short-term investments against RM 0.4 million of debt, a net cash position of RM 28.9 million. Its current ratio was 2.05. In the latest quarter (ended June 30, 2026) total assets were RM 39.7 million and equity RM 17.7 million.
Related: MGN income statement, MGN cash flow statement, MGN key metrics. See the MGN stock overview for the latest quote and news.
MGN balance sheet FAQ
What are Megan's total assets?
Megan reported total assets of RM 94.6 million at the end of fiscal 2025 (December 31, 2025), compared with RM 71.6 million a year earlier.
How much debt does Megan have?
Megan had RM 0.4 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does Megan have?
Megan held RM 29.4 million in cash and short-term investments at the end of fiscal 2025; with RM 0.4 million of debt that is net cash of RM 28.9 million.
What is Megan's book value?
Megan's shareholders' equity (book value) was RM 48.3 million at the end of fiscal 2025.
What is Megan's current ratio?
Megan had current assets of RM 93.8 million and current liabilities of RM 45.9 million, a current ratio of 2.05 (it can cover its short-term obligations).