MDA Space Ltd. (MDA) Balance Sheet
MDA balance sheet, 2025
December 31, 2025 · Canadian dollarsC$2.44B assets = C$1.46B liabilities + C$986.7M equity
Both columns are drawn to the same scale: what MDA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
MDA financial health
Descriptive bands, not a rating. Fiscal 2025.
MDA balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$1.14B2020 | C$2.44B2025 | +16.4%/yr | |
| Total liabilities | C$783.2M2020 | C$1.46B2025 | +13.2%/yr | |
| Shareholders’ equity | C$359.0M2020 | C$986.7M2025 | +22.4%/yr | |
| Cash & short-term investments | C$61.7M2020 | C$110.7M2025 | +12.4%/yr | |
| Total debt | C$455.4M2020 | C$299.4M2025 | −8.0%/yr | |
| Net cash (debt) | −C$393.7M2020 | −C$188.7M2025 | +C$205.0M | |
| Working capital | C$67.0M2020 | −C$512.1M2025 | −C$579.1M | |
| Current ratio | 1.352020 | 0.472025 | −0.89 | |
| Debt / equity | 1.272020 | 0.302025 | −0.97 | |
| Shares outstanding | 117.8M2020 | 129.7M2025 | +1.9%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MDA assets
MDA liabilities and equity
MDA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
MDA balance sheet in Canadian dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | C$110.7M | C$115.8M | C$17.0M | C$29.0M | C$66.1M | C$61.7M |
| Cash & equivalents | C$110.7M | C$115.8M | C$17.0M | C$29.0M | C$66.1M | C$61.7M |
| Receivables | C$280.9M | C$264.1M | C$301.7M | C$229.9M | C$149.7M | C$180.8M |
| Inventory | C$17.1M | C$5.6M | C$7.5M | C$5.5M | C$6.3M | C$5.1M |
| Other current assets | C$38.8M | C$49.8M | C$18.3M | C$14.6M | C$10.1M | C$9.6M |
| Total current assets | C$447.5M | C$435.4M | C$344.5M | C$279.0M | C$232.3M | C$257.2M |
| Property, plant & equipment (net) | C$556.4M | C$425.3M | C$332.7M | C$178.7M | C$98.6M | C$71.7M |
| Goodwill & intangible assets | C$1.22B | C$709.5M | C$771.3M | C$717.3M | C$783.6M | C$791.9M |
| Long-term investments | C$11.3M | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$207.5M | C$234.9M | C$182.5M | C$116.6M | C$98.8M | C$21.4M |
| Total assets | C$2.44B | C$1.81B | C$1.63B | C$1.29B | C$1.21B | C$1.14B |
| Liabilities | ||||||
| Accounts payable | C$285.0M | C$172.8M | C$165.3M | C$91.7M | C$56.4M | C$51.6M |
| Short-term debt | C$14.7M | C$11.3M | C$8.2M | C$4.9M | C$6.2M | C$23.4M |
| Deferred revenue | C$581.8M | C$529.0M | C$58.0M | C$81.7M | C$72.3M | C$57.5M |
| Total current liabilities | C$959.6M | C$758.1M | C$281.6M | C$235.0M | C$178.6M | C$190.3M |
| Long-term debt | C$272.0M | C$0 | C$438.9M | C$243.6M | C$0 | C$0 |
| Lease obligations | C$139.1M | C$136.8M | C$86.1M | C$8.3M | — | — |
| Other long-term liabilities | C$225.7M | C$229.7M | C$107.2M | C$74.8M | C$274.3M | C$592.9M |
| Total liabilities | C$1.46B | C$987.8M | C$827.7M | C$553.4M | C$452.9M | C$783.2M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | C$759.3M | C$678.1M | C$721.4M | C$702.0M | C$751.6M | C$377.1M |
| Retained earnings (deficit) | C$180.0M | C$96.4M | C$44.3M | C$7.3M | −C$11.4M | −C$13.6M |
| Accumulated other comprehensive income | C$21.2M | C$16.3M | C$14.0M | C$10.4M | C$6.7M | −C$8.3M |
| Total shareholders' equity | C$986.7M | C$817.2M | C$803.3M | C$738.1M | C$760.3M | C$359.0M |
| Key figures | ||||||
| Total debt | C$299.4M | C$95.1M | C$396.1M | C$185.8M | C$126.8M | C$455.4M |
| Net cash (debt) | −C$188.7M | C$20.8M | −C$379.1M | −C$156.8M | −C$60.7M | −C$393.7M |
| Working capital | −C$512.1M | −C$322.8M | C$62.9M | C$44.0M | C$53.7M | C$67.0M |
| Tangible book value | −C$234.6M | C$107.7M | C$32.0M | C$20.9M | −C$23.2M | −C$432.9M |
| Shares outstanding | 129.7M | 126.0M | 121.2M | 122.5M | 118.7M | 117.8M |
| Current ratio | 0.47 | 0.57 | 1.22 | 1.19 | 1.30 | 1.35 |
| Quick ratio | 0.41 | 0.50 | 1.13 | 1.10 | 1.21 | 1.27 |
| Debt / equity | 0.30 | 0.12 | 0.49 | 0.25 | 0.17 | 1.27 |
| Equity / assets | 40.4% | 45.3% | 49.3% | 57.2% | 62.7% | 31.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | C$280.1M | C$391.1M | C$110.7M | C$140.5M | C$489.1M | C$261.5M | C$115.8M | C$102.9M | C$33.9M | C$21.6M | C$17.0M | C$9.9M |
| Cash & equivalents | C$280.1M | C$391.1M | C$110.7M | C$140.5M | C$489.1M | C$261.5M | C$115.8M | C$102.9M | C$33.9M | C$21.6M | C$17.0M | C$9.9M |
| Receivables | C$318.3M | C$296.8M | C$280.9M | C$365.2M | C$273.5M | C$271.8M | C$264.1M | C$336.2M | C$346.3M | C$323.8M | C$301.7M | C$239.7M |
| Inventory | C$22.5M | C$26.6M | C$17.1M | C$12.6M | C$10.0M | C$8.6M | C$5.6M | C$7.5M | C$7.5M | C$7.5M | C$7.5M | C$7.9M |
| Other current assets | C$31.6M | C$33.6M | C$38.8M | C$49.0M | C$46.2M | C$49.5M | C$49.8M | C$58.3M | C$40.9M | C$23.8M | C$18.3M | C$16.6M |
| Total current assets | C$652.5M | C$748.0M | C$447.5M | C$567.3M | C$818.7M | C$591.4M | C$435.4M | C$504.8M | C$428.6M | C$376.7M | C$344.5M | C$274.1M |
| Property, plant & equipment (net) | C$576.2M | C$558.7M | C$556.4M | C$501.2M | C$485.6M | C$448.0M | C$425.3M | C$396.1M | C$365.6M | C$354.7M | C$332.7M | C$243.4M |
| Goodwill & intangible assets | C$1.19B | C$1.21B | C$1.22B | C$1.21B | C$755.4M | C$713.9M | C$709.5M | C$754.9M | C$743.9M | C$751.7M | C$771.3M | C$707.0M |
| Long-term investments | C$9.7M | C$9.8M | C$11.3M | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$226.9M | C$206.7M | C$207.5M | C$220.5M | C$258.9M | C$227.6M | C$234.9M | C$243.3M | C$200.7M | C$180.7M | C$182.5M | C$153.6M |
| Total assets | C$2.65B | C$2.73B | C$2.44B | C$2.50B | C$2.32B | C$1.98B | C$1.81B | C$1.90B | C$1.74B | C$1.66B | C$1.63B | C$1.38B |
| Liabilities | ||||||||||||
| Accounts payable | C$384.5M | C$329.7M | C$285.0M | C$262.8M | C$228.5M | C$197.3M | C$172.8M | C$173.8M | C$157.5M | C$151.0M | C$165.3M | C$137.1M |
| Short-term debt | C$13.4M | C$14.2M | C$14.7M | C$14.6M | C$14.5M | C$12.4M | C$11.3M | C$10.1M | C$9.4M | C$8.9M | C$8.2M | C$4.6M |
| Deferred revenue | C$407.5M | C$510.9M | C$581.8M | C$689.1M | C$658.6M | C$652.0M | C$529.0M | C$386.6M | C$219.5M | C$89.2M | C$58.0M | C$48.5M |
| Total current liabilities | C$869.4M | C$940.7M | C$959.6M | C$1.02B | C$947.1M | C$909.2M | C$758.1M | C$610.0M | C$427.1M | C$291.0M | C$281.6M | C$244.6M |
| Long-term debt | C$245.0M | C$244.7M | C$272.0M | C$289.3M | C$249.1M | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Lease obligations | C$133.3M | C$136.0M | C$139.1M | C$142.0M | C$142.0M | C$138.1M | C$136.8M | — | — | — | — | — |
| Other long-term liabilities | C$206.5M | C$216.2M | C$225.7M | C$231.8M | C$180.6M | C$227.3M | C$229.7M | C$446.8M | C$509.6M | C$566.8M | C$546.1M | C$357.5M |
| Total liabilities | C$1.32B | C$1.40B | C$1.46B | C$1.54B | C$1.38B | C$1.14B | C$987.8M | C$1.06B | C$936.7M | C$857.8M | C$827.7M | C$602.1M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | C$1.06B | C$1.08B | C$759.3M | C$748.4M | C$753.1M | C$688.9M | C$678.1M | C$712.1M | C$701.8M | C$707.8M | C$721.4M | C$703.0M |
| Retained earnings (deficit) | C$214.5M | C$199.0M | C$180.0M | C$160.3M | C$146.0M | C$119.2M | C$96.4M | C$83.5M | C$61.0M | C$53.5M | C$44.3M | C$33.3M |
| Accumulated other comprehensive income | C$26.2M | C$21.6M | C$21.2M | C$25.3M | C$22.5M | C$14.4M | C$16.3M | C$19.6M | C$14.4M | C$20.9M | C$14.0M | C$18.1M |
| Total shareholders' equity | C$1.33B | C$1.33B | C$986.7M | C$954.4M | C$941.8M | C$844.4M | C$817.2M | C$842.4M | C$801.9M | C$806.0M | C$803.3M | C$775.8M |
| Key figures | ||||||||||||
| Total debt | C$266.3M | C$273.7M | C$299.4M | C$309.7M | C$287.3M | C$96.0M | C$95.1M | C$294.4M | C$367.2M | C$421.0M | C$396.1M | C$229.1M |
| Net cash (debt) | C$13.7M | C$117.4M | −C$188.7M | −C$169.2M | C$201.8M | C$165.5M | C$20.8M | −C$191.5M | −C$333.3M | −C$399.4M | −C$379.1M | −C$219.2M |
| Working capital | −C$216.8M | −C$192.7M | −C$512.1M | −C$456.1M | −C$128.3M | −C$317.8M | −C$322.8M | −C$105.2M | C$1.5M | C$85.7M | C$62.9M | C$29.4M |
| Tangible book value | C$144.5M | C$121.6M | −C$234.6M | −C$255.5M | C$186.5M | C$130.5M | C$107.7M | C$87.5M | C$58.1M | C$54.3M | C$32.0M | C$68.8M |
| Shares outstanding | 142.5M | 132.7M | 126.3M | 130.1M | 128.1M | 127.6M | 127.4M | 124.3M | 123.5M | 123.3M | 122.7M | 121.9M |
| Current ratio | 0.75 | 0.80 | 0.47 | 0.55 | 0.86 | 0.65 | 0.57 | 0.83 | 1.00 | 1.29 | 1.22 | 1.12 |
| Quick ratio | 0.69 | 0.73 | 0.41 | 0.49 | 0.81 | 0.59 | 0.50 | 0.72 | 0.89 | 1.19 | 1.13 | 1.02 |
| Debt / equity | 0.20 | 0.21 | 0.30 | 0.32 | 0.30 | 0.11 | 0.12 | 0.35 | 0.46 | 0.52 | 0.49 | 0.30 |
| Equity / assets | 50.2% | 48.6% | 40.4% | 38.2% | 40.6% | 42.6% | 45.3% | 44.4% | 46.1% | 48.4% | 49.3% | 56.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
MDA financial position
At the end of fiscal 2025 (December 31, 2025), MDA Space had total assets of C$2.4 billion (up 35.4% from a year earlier), total liabilities of C$1.5 billion and shareholders' equity of C$986.7 million. It held C$110.7 million in cash and short-term investments against C$299.4 million of debt, net debt of C$188.7 million. Its current ratio was 0.47. In the latest quarter (ended June 30, 2026) total assets were C$2.7 billion and equity C$1.3 billion.
Related: MDA income statement, MDA cash flow statement, MDA key metrics. See the MDA stock overview for the latest quote and news.
MDA balance sheet FAQ
What are MDA Space's total assets?
MDA Space reported total assets of C$2.4 billion at the end of fiscal 2025 (December 31, 2025), compared with C$1.8 billion a year earlier.
How much debt does MDA Space have?
MDA Space had C$299.4 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.30.
How much cash does MDA Space have?
MDA Space held C$110.7 million in cash and short-term investments at the end of fiscal 2025; with C$299.4 million of debt that is net debt of C$188.7 million.
What is MDA Space's book value?
MDA Space's shareholders' equity (book value) was C$986.7 million at the end of fiscal 2025.
What is MDA Space's current ratio?
MDA Space had current assets of C$447.5 million and current liabilities of C$959.6 million, a current ratio of 0.47 (current liabilities exceed current assets).
How much goodwill does MDA Space have?
MDA Space carried C$1.2 billion of goodwill and intangible assets, 50.0% of total assets, at the end of fiscal 2025.