Lichen China Limited (LICN) Balance Sheet
LICN balance sheet, 2025
December 31, 2025 · U.S. dollars$75.6M assets = $5.0M liabilities + $70.5M equity
Both columns are drawn to the same scale: what LICN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
LICN financial health
Descriptive bands, not a rating. Fiscal 2025.
LICN balance sheet trends, 2015–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $11.5M2015 | $75.6M2025 | +23.3%/yr | |
| Total liabilities | $3.1M2015 | $5.0M2025 | +5.5%/yr | |
| Shareholders’ equity | $8.4M2015 | $70.5M2025 | +26.7%/yr | |
| Cash & short-term investments | $1.7M2015 | $26.9M2025 | +35.7%/yr | |
| Total debt | $315,0002019 | $554,0002025 | +9.9%/yr | |
| Net cash (debt) | $5.1M2019 | $26.4M2025 | +$21.3M | |
| Working capital | $7.6M2015 | $31.5M2025 | +$23.9M | |
| Book value per share | $0.292015 | $13.312025 | +52.9%/yr | |
| Current ratio | 3.462015 | 7.732025 | +4.26 | |
| Debt / equity | 0.012019 | 0.012025 | −0.01 | |
| Shares outstanding | 28.8M2015 | 5.3M2025 | −17.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LICN assets
LICN liabilities and equity
LICN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
LICN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $26.9M | $26.7M | $25.9M | $22.6M | $16.8M | $8.7M | $5.4M | $5.0M | $4.6M | $1.7M |
| Cash & equivalents | $26.9M | $26.7M | $25.9M | $22.6M | $16.8M | $8.7M | $5.4M | $5.0M | $4.6M | $1.7M |
| Receivables | $2.3M | $7.1M | $4.5M | $3.5M | $4.4M | $2.8M | $1.9M | $2.4M | $2.5M | $4.2M |
| Inventory | $0 | $67,000 | $87,000 | $127,000 | $150,000 | $23,000 | $33,000 | $38,697 | $34,247 | $49,125 |
| Other current assets | $6.9M | $137,000 | $9.7M | $996,000 | $2.5M | $130,000 | $118,000 | $3.4M | $5.5M | $4.7M |
| Total current assets | $36.2M | $34.0M | $40.1M | $27.3M | $23.9M | $11.7M | $7.4M | $10.8M | $12.6M | $10.7M |
| Property, plant & equipment (net) | $7.6M | $13.8M | $14.8M | $13.5M | $14.9M | $15.8M | $15.5M | $10.3M | $1.2M | $387,766 |
| Goodwill & intangible assets | $8.9M | $15.5M | $6.0M | $4.5M | $3.9M | $5.6M | $5.5M | $0 | $0 | $0 |
| Long-term investments | $1.7M | $145,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $21.2M | $16.4M | $4.6M | $1.2M | $250,000 | $337,000 | $401,000 | $743,551 | $923,664 | $391,463 |
| Total assets | $75.6M | $79.8M | $65.5M | $46.5M | $42.9M | $33.3M | $28.8M | $21.8M | $14.7M | $11.5M |
| Liabilities | ||||||||||
| Accounts payable | $0 | $55,000 | $61,000 | $161,000 | $123,000 | $95,000 | $85,000 | $46,375 | $108,353 | $42,349 |
| Short-term debt | $211,000 | $56,000 | $95,000 | $88,000 | $345,000 | $337,000 | $315,000 | — | — | — |
| Deferred revenue | $285,000 | $696,000 | $1.0M | $1.1M | $1.3M | $1.1M | $1.2M | — | — | — |
| Total current liabilities | $4.7M | $4.3M | $4.1M | $5.2M | $6.1M | $5.7M | $5.1M | $3.3M | $3.8M | $3.1M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $554,000 | $61,000 | $129,000 | $272,000 | $0 | — | — | — | — | — |
| Other long-term liabilities | $343,000 | $5,000 | $34,000 | $184,000 | $1.7M | $1.5M | $0 | $0 | $0 | $0 |
| Total liabilities | $5.0M | $4.3M | $4.1M | $5.4M | $6.1M | $5.7M | $5.1M | $3.3M | $3.8M | $3.1M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $131,000 | $4,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 | $154 | $144 | — |
| Retained earnings (deficit) | $20.1M | $42.1M | $48.2M | $40.8M | $33.0M | $24.6M | $22.5M | $14.7M | $7.4M | $6.2M |
| Accumulated other comprehensive income | −$953,000 | −$2.3M | −$1.7M | −$1.2M | $2.3M | $1.6M | −$256,000 | $2.5M | $2.1M | $2.1M |
| Minority interest | $0 | $2.4M | $0 | — | — | — | — | — | — | — |
| Total shareholders' equity | $70.5M | $73.2M | $61.4M | $41.1M | $36.8M | $27.6M | $23.7M | $18.6M | $10.9M | $8.4M |
| Key figures | ||||||||||
| Total debt | $554,000 | $61,000 | $129,000 | $272,000 | $345,000 | $337,000 | $315,000 | — | — | — |
| Net cash (debt) | $26.4M | $26.7M | $25.7M | $22.3M | $16.5M | $8.3M | $5.1M | — | — | — |
| Working capital | $31.5M | $29.7M | $36.0M | $22.0M | $17.8M | $5.9M | $2.4M | $7.6M | $8.8M | $7.6M |
| Tangible book value | $61.7M | $57.7M | $55.4M | $36.6M | $33.0M | $22.1M | $18.2M | $18.6M | $10.9M | $8.4M |
| Book value per share | $13.31 | $4.92 | $2.32 | $1.83 | $1.28 | $0.96 | $0.83 | $0.65 | $0.38 | $0.29 |
| Shares outstanding | 5.3M | 14.9M | 26.5M | 22.5M | 28.8M | 28.8M | 28.8M | 28.8M | 28.8M | 28.8M |
| Current ratio | 7.73 | 7.96 | 9.81 | 5.21 | 3.91 | 2.04 | 1.47 | 3.31 | 3.30 | 3.46 |
| Quick ratio | 6.25 | 7.92 | 7.41 | 5.00 | 3.47 | 2.02 | 1.44 | 2.26 | 1.85 | 1.93 |
| Debt / equity | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | — | — | — |
| Equity / assets | 93.4% | 91.7% | 93.7% | 88.4% | 85.8% | 82.9% | 82.4% | 85.0% | 74.0% | 73.1% |
| Jun '26 | Mar '26 | Dec '25 | Jun '25 | Mar '25 | Dec '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $19.6M | $26.9M | $26.9M | $22.6M | $26.7M | $26.7M | $34.2M | $25.9M | $25.9M | $25.9M | $18.8M | $22.6M |
| Cash & equivalents | $19.6M | $26.9M | $26.9M | $22.6M | $26.7M | $26.7M | $34.2M | $25.9M | $25.9M | $25.9M | $18.8M | $22.6M |
| Receivables | $1.9M | $2.3M | $2.0M | $2.1M | $7.1M | $3.6M | $3.0M | $4.5M | $3.7M | $4.5M | $2.7M | $3.5M |
| Inventory | $0 | $0 | $0 | $0 | $67,000 | $67,000 | $54,000 | $87,000 | $87,000 | $87,000 | $128,000 | $127,000 |
| Other current assets | $3.1M | $6.9M | $7.3M | $3.6M | $137,000 | $3.7M | $12.0M | $9.7M | $10.5M | $9.7M | $8.1M | $996,000 |
| Total current assets | $24.6M | $36.2M | $36.2M | $28.3M | $34.0M | $34.0M | $49.2M | $40.1M | $40.1M | $40.1M | $29.8M | $27.3M |
| Property, plant & equipment (net) | $2.4M | $7.6M | $7.6M | $7.3M | $13.8M | $13.8M | $14.2M | $14.8M | $14.8M | $14.8M | $14.5M | $13.5M |
| Goodwill & intangible assets | $31.5M | $8.9M | $8.9M | $14.0M | $15.5M | $15.5M | $4.6M | $6.0M | $6.0M | $6.0M | $3.9M | $4.5M |
| Long-term investments | $0 | $0 | $1.7M | $1.2M | $0 | $145,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $6.8M | $22.9M | $21.2M | $16.4M | $16.6M | $16.4M | $4.6M | $4.6M | $4.6M | $4.6M | $8.0M | $1.2M |
| Total assets | $65.3M | $75.6M | $75.6M | $67.2M | $79.8M | $79.8M | $72.6M | $65.5M | $65.5M | $65.5M | $56.2M | $46.5M |
| Liabilities | ||||||||||||
| Accounts payable | $1,000 | — | $0 | $0 | $55,000 | $55,000 | $79,000 | $61,000 | $61,000 | $61,000 | $68,000 | $161,000 |
| Short-term debt | $127,000 | $211,000 | — | $103,000 | $56,000 | — | $74,000 | $95,000 | — | — | $66,000 | $88,000 |
| Deferred revenue | $543,000 | $285,000 | — | $150,000 | $696,000 | — | $849,000 | $1.0M | — | — | $920,000 | $1.1M |
| Total current liabilities | $4.2M | $4.7M | $4.7M | $2.8M | $4.3M | $4.3M | $2.8M | $4.1M | $4.1M | $4.1M | $2.8M | $5.2M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | — | — | $554,000 | $279,000 | — | $61,000 | $82,000 | — | $129,000 | — | $152,000 | — |
| Other long-term liabilities | $176,999 | $343,000 | $343,000 | $176,000 | $5,000 | $5,000 | $8,000 | $34,000 | $34,000 | $34,000 | $86,000 | $184,000 |
| Total liabilities | $4.4M | $5.0M | $5.0M | $3.0M | $4.3M | $4.3M | $2.8M | $4.1M | $4.1M | $4.1M | $2.9M | $5.4M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $131,000 | $131,000 | — | $6,000 | $4,000 | — | $2,000 | $1,000 | — | $1,000 | $1,000 | $1,000 |
| Retained earnings (deficit) | $8.6M | $20.1M | $20.1M | $32.7M | $42.1M | $42.1M | $50.7M | $50.0M | $48.2M | $50.0M | $42.2M | $40.8M |
| Accumulated other comprehensive income | $921,000 | −$953,000 | — | −$2.1M | −$2.3M | — | −$4.1M | −$1.7M | — | −$3.4M | −$3.8M | −$1.2M |
| Minority interest | — | — | $0 | $0 | — | $2.4M | — | — | — | — | — | — |
| Total shareholders' equity | $60.9M | $70.5M | $70.5M | $64.3M | $73.2M | $73.2M | $69.8M | $61.4M | $61.4M | $61.4M | $53.3M | $41.1M |
| Key figures | ||||||||||||
| Total debt | $304,000 | $554,000 | — | $279,000 | $61,000 | — | $82,000 | $129,000 | — | $34,000 | $152,000 | $272,000 |
| Net cash (debt) | $19.3M | $26.4M | — | $22.3M | $26.7M | — | $34.1M | $25.7M | — | $25.8M | $18.7M | $22.3M |
| Working capital | $20.4M | $31.5M | $31.5M | $25.5M | $29.7M | $29.7M | $46.4M | $36.0M | $36.0M | $36.0M | $27.0M | $22.0M |
| Tangible book value | $29.4M | $61.7M | $61.7M | $50.3M | $57.7M | $57.7M | $65.2M | $55.4M | $55.4M | $55.4M | $49.4M | $36.6M |
| Book value per share | $3.73 | $4.32 | $4.32 | $4.12 | $4.92 | — | $4.69 | $2.32 | — | $2.32 | $2.08 | $1.83 |
| Shares outstanding | 16.3M | 16.3M | 16.3M | 15.6M | 14.9M | — | 14.9M | 26.5M | — | 26.5M | 25.6M | 22.5M |
| Current ratio | 5.81 | 7.73 | 7.73 | 10.19 | 7.96 | 7.96 | 17.55 | 9.81 | 9.81 | 9.81 | 10.53 | 5.21 |
| Quick ratio | 5.08 | 6.25 | 6.17 | 8.89 | 7.92 | 7.09 | 13.25 | 7.41 | 7.21 | 7.41 | 7.61 | 5.00 |
| Debt / equity | 0.00 | 0.01 | — | 0.00 | 0.00 | — | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.01 |
| Equity / assets | 93.2% | 93.4% | 93.4% | 95.6% | 91.7% | 91.7% | 96.1% | 93.7% | 93.7% | 93.7% | 94.8% | 88.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 28, 2026); data from EODHD.
LICN financial position
At the end of fiscal 2025 (December 31, 2025), Lichen China had total assets of $75.6 million (down 5.3% from a year earlier), total liabilities of $5.0 million and shareholders' equity of $70.5 million. It held $26.9 million in cash and short-term investments against $0.6 million of debt, a net cash position of $26.4 million. Its current ratio was 7.73. In the latest quarter (ended June 30, 2026) total assets were $65.3 million and equity $60.9 million.
Related: LICN income statement, LICN cash flow statement, LICN key metrics. See the LICN stock overview for the latest quote and news.
LICN balance sheet FAQ
What are Lichen China's total assets?
Lichen China reported total assets of $75.6 million at the end of fiscal 2025 (December 31, 2025), compared with $79.8 million a year earlier.
How much debt does Lichen China have?
Lichen China had $0.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does Lichen China have?
Lichen China held $26.9 million in cash and short-term investments at the end of fiscal 2025; with $0.6 million of debt that is net cash of $26.4 million.
What is Lichen China's book value?
Lichen China's shareholders' equity (book value) was $70.5 million at the end of fiscal 2025, or $13.31 per share.
What is Lichen China's current ratio?
Lichen China had current assets of $36.2 million and current liabilities of $4.7 million, a current ratio of 7.73 (it can cover its short-term obligations).
How much goodwill does Lichen China have?
Lichen China carried $8.9 million of goodwill and intangible assets, 11.8% of total assets, at the end of fiscal 2025.