Draganfly Inc. (DPRO) Balance Sheet
DPRO balance sheet, 2025
December 31, 2025 · Canadian dollarsC$101.4M assets = C$4.8M liabilities + C$96.6M equity
Both columns are drawn to the same scale: what DPRO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
DPRO financial health
Descriptive bands, not a rating. Fiscal 2025.
DPRO balance sheet trends, 2017–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$626,3072017 | C$101.4M2025 | +106.8%/yr | |
| Total liabilities | C$4.2M2017 | C$4.8M2025 | +2.0%/yr | |
| Shareholders’ equity | −C$3.5M2017 | C$96.6M2025 | — | |
| Cash & short-term investments | C$130,2162017 | C$90.2M2025 | +154.5%/yr | |
| Total debt | C$1.7M2017 | C$273,8752025 | −22.9%/yr | |
| Net cash (debt) | −C$1.6M2017 | C$89.9M2025 | +C$91.4M | |
| Working capital | −C$3.8M2017 | C$95.2M2025 | +C$99.0M | |
| Debt / equity | 0.062019 | 0.002025 | −0.06 | |
| Shares outstanding | 172K2017 | 15.7M2025 | +90.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
DPRO assets
DPRO liabilities and equity
DPRO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
DPRO balance sheet in Canadian dollars
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & short-term investments | C$90.2M | C$6.3M | C$7.9M | C$23.1M | C$2.0M | C$2.4M | C$101,787 | C$130,216 |
| Cash & equivalents | C$90.2M | C$6.3M | C$7.9M | C$23.1M | C$2.0M | C$2.4M | C$101,787 | C$130,216 |
| Short-term investments | — | — | C$394,174 | C$346,501 | C$136,668 | C$6,969 | C$9,574 | — |
| Receivables | C$1.0M | C$573,390 | C$2.3M | C$1.6M | C$810,791 | C$146,194 | C$97,896 | C$62,745 |
| Inventory | C$3.9M | C$1.5M | C$1.1M | C$3.4M | C$1.2M | C$48,563 | C$61,185 | C$155,946 |
| Other current assets | C$4.8M | C$724,513 | C$2.3M | C$5.5M | C$335,022 | C$351,131 | C$23,305 | C$20,473 |
| Total current assets | C$99.9M | C$9.1M | C$13.5M | C$33.6M | C$4.4M | C$3.0M | C$284,173 | C$369,380 |
| Property, plant & equipment (net) | C$1.4M | C$901,886 | C$749,437 | C$765,149 | C$298,289 | C$245,135 | C$55,178 | C$75,919 |
| Goodwill & intangible assets | C$36,112 | C$45,141 | C$179,801 | C$6.5M | C$2.4M | C$1,385 | C$11,908 | C$34,464 |
| Long-term investments | C$71,429 | C$14,286 | C$192,583 | C$291,066 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$0 | C$156,200 | C$0 | C$964,006 | C$0 | C$0 | C$153,566 | C$146,544 |
| Total assets | C$101.4M | C$10.2M | C$14.6M | C$42.1M | C$7.1M | C$3.2M | C$504,825 | C$626,307 |
| Liabilities | ||||||||
| Accounts payable | C$667,396 | C$609,869 | C$751,422 | C$362,890 | C$813,881 | C$688,309 | C$1.6M | C$1.4M |
| Short-term debt | C$143,624 | C$154,147 | C$215,474 | C$117,226 | C$156,217 | C$87,171 | C$2.1M | C$1.7M |
| Deferred revenue | C$582,878 | C$484,837 | C$258,448 | C$245,420 | C$385,449 | C$33,709 | C$33,709 | C$1 |
| Total current liabilities | C$4.6M | C$5.2M | C$3.3M | C$6.7M | C$3.1M | C$937,357 | C$4.6M | C$4.2M |
| Long-term debt | C$0 | C$0 | C$5,059 | C$86,572 | C$34,938 | C$0 | C$0 | C$0 |
| Lease obligations | C$273,875 | C$428,021 | C$378,643 | C$489,123 | C$158,124 | C$136,073 | C$0 | — |
| Other long-term liabilities | C$174,763 | C$342,013 | C$244,681 | C$378,642 | C$69,947 | C$93,073 | C$0 | C$0 |
| Total liabilities | C$4.8M | C$5.6M | C$3.6M | C$7.2M | C$3.3M | C$1.0M | C$4.6M | C$4.2M |
| Shareholders' equity | ||||||||
| Common stock & paid-in capital | C$229.7M | C$110.7M | C$83.6M | C$81.0M | C$36.9M | C$27.8M | C$12.6M | C$12.6M |
| Retained earnings (deficit) | −C$140.4M | −C$117.5M | −C$80.0M | −C$52.3M | −C$36.1M | −C$28.1M | −C$17.6M | −C$17.3M |
| Accumulated other comprehensive income | −C$128,795 | −C$130,104 | C$152,998 | −C$196,061 | C$104 | C$2.5M | C$882,180 | C$1.2M |
| Total shareholders' equity | C$96.6M | C$4.6M | C$11.0M | C$34.9M | C$3.8M | C$2.2M | −C$4.1M | −C$3.5M |
| Key figures | ||||||||
| Total debt | C$273,875 | C$428,021 | C$465,214 | C$582,440 | C$256,040 | C$136,073 | C$2.1M | C$1.7M |
| Net cash (debt) | C$89.9M | C$5.8M | C$7.4M | C$22.5M | C$1.7M | C$2.3M | −C$1.9M | −C$1.6M |
| Working capital | C$95.2M | C$3.8M | C$10.2M | C$26.8M | C$1.2M | C$2.0M | −C$4.4M | −C$3.8M |
| Tangible book value | C$96.6M | C$4.6M | C$10.9M | C$28.4M | C$1.4M | C$2.2M | −C$4.1M | −C$3.6M |
| Shares outstanding | 15.7M | 3.2M | 1.3M | 1.1M | 662K | 381K | 315K | 172K |
| Current ratio | 21.63 | 1.73 | 4.04 | 4.99 | 1.39 | 3.17 | 0.06 | 0.09 |
| Quick ratio | 19.76 | 1.30 | 3.03 | 3.67 | 0.89 | 2.75 | 0.04 | 0.05 |
| Debt / equity | 0.00 | 0.09 | 0.04 | 0.02 | 0.07 | 0.06 | — | — |
| Equity / assets | 95.3% | 45.3% | 75.4% | 82.9% | 54.2% | 68.0% | −818.6% | −563.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | C$132.0M | C$147.3M | C$90.2M | C$69.9M | C$22.6M | C$2.1M | C$6.3M | C$4.0M | C$5.3M | C$4.3M | C$3.1M | C$2.5M |
| Cash & equivalents | C$132.0M | C$147.3M | C$90.2M | C$69.9M | C$22.6M | C$2.1M | C$6.3M | C$4.0M | C$5.3M | C$4.3M | C$3.1M | C$2.5M |
| Short-term investments | — | — | — | — | — | — | — | C$286,927 | C$379,766 | C$402,424 | C$361,646 | C$370,257 |
| Receivables | C$1.1M | C$1.2M | C$1.0M | C$1.2M | C$1.1M | C$577,669 | C$573,390 | C$854,169 | C$878,389 | C$490,580 | C$649,612 | C$1.1M |
| Inventory | C$10.5M | C$7.7M | C$3.9M | C$2.9M | C$2.6M | C$2.0M | C$1.5M | C$1.5M | C$1.6M | C$1.5M | C$1.6M | C$1.8M |
| Other current assets | C$5.6M | C$3.4M | C$4.8M | C$1.9M | C$1.3M | C$1.2M | C$724,513 | C$972,469 | C$645,618 | C$1.1M | C$1.3M | C$1.8M |
| Total current assets | C$149.2M | C$159.6M | C$99.9M | C$76.0M | C$27.6M | C$5.9M | C$9.1M | C$7.3M | C$8.4M | C$7.4M | C$6.7M | C$7.3M |
| Property, plant & equipment (net) | C$1.9M | C$1.5M | C$1.4M | C$1.0M | C$781,707 | C$846,929 | C$901,886 | C$975,685 | C$1.1M | C$1.2M | C$1.4M | C$1.5M |
| Goodwill & intangible assets | C$3.0M | C$34,307 | C$36,112 | C$38,370 | C$40,627 | C$42,884 | C$45,141 | C$47,962 | C$50,783 | C$53,605 | C$56,426 | C$152,832 |
| Long-term investments | C$28,571 | C$28,571 | C$71,429 | C$21,428 | C$28,571 | C$21,459 | C$14,286 | C$14,286 | C$179,727 | C$178,357 | C$189,403 | C$206,629 |
| Other non-current assets | C$16 | C$0 | C$0 | C$0 | C$2 | C$156,200 | C$156,200 | C$156,200 | C$156,200 | C$156,200 | C$0 | C$0 |
| Total assets | C$154.1M | C$161.1M | C$101.4M | C$77.1M | C$28.5M | C$6.9M | C$10.2M | C$8.5M | C$9.9M | C$9.0M | C$8.3M | C$9.1M |
| Liabilities | ||||||||||||
| Accounts payable | C$1.6M | C$1.1M | C$667,396 | C$801,602 | C$1.2M | C$439,814 | C$609,869 | C$2.2M | C$1.3M | C$1.2M | C$1.3M | C$1.0M |
| Short-term debt | C$138,166 | C$125,926 | C$143,624 | C$151,033 | C$158,250 | C$157,994 | C$261,263 | C$419,680 | C$265,722 | C$320,304 | C$447,058 | C$451,455 |
| Deferred revenue | C$139,819 | C$493,697 | C$582,878 | C$250,052 | C$268,529 | C$463,748 | C$484,837 | C$109,780 | C$120,232 | C$16,439 | C$12,112 | C$104,620 |
| Total current liabilities | C$5.0M | C$5.2M | C$4.6M | C$6.4M | C$5.2M | C$5.1M | C$5.2M | C$3.8M | C$12.1M | C$6.8M | C$7.4M | C$4.6M |
| Long-term debt | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Lease obligations | C$226,270 | C$232,903 | C$273,875 | C$313,848 | C$352,847 | C$390,897 | C$428,021 | C$523,860 | C$618,522 | C$707,842 | C$790,023 | C$890,004 |
| Other long-term liabilities | C$119,975 | C$144,405 | C$174,763 | C$212,723 | C$249,805 | C$296,067 | C$342,013 | C$382,520 | C$441,053 | C$482,374 | C$523,584 | C$606,087 |
| Total liabilities | C$5.2M | C$5.4M | C$4.8M | C$6.6M | C$5.5M | C$5.4M | C$5.6M | C$4.2M | C$12.5M | C$7.3M | C$7.9M | C$5.2M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | C$296.0M | C$291.4M | C$229.7M | C$188.4M | C$135.8M | C$111.2M | C$110.7M | C$106.2M | C$102.4M | C$100.0M | C$97.1M | C$95.5M |
| Retained earnings (deficit) | −C$158.2M | −C$146.1M | −C$140.4M | −C$130.8M | −C$125.7M | −C$120.9M | −C$117.5M | −C$112.7M | −C$112.5M | −C$105.5M | −C$103.6M | −C$99.4M |
| Accumulated other comprehensive income | C$11.1M | −C$211,213 | −C$128,795 | −C$381,671 | −C$126,464 | −C$138,991 | −C$130,104 | −C$136,095 | C$28,260 | C$7.1M | C$6.9M | C$7.8M |
| Total shareholders' equity | C$148.9M | C$155.8M | C$96.6M | C$70.4M | C$23.0M | C$1.5M | C$4.6M | C$4.4M | −C$2.6M | C$1.7M | C$407,716 | C$3.9M |
| Key figures | ||||||||||||
| Total debt | C$226,366 | C$232,903 | C$273,875 | C$313,848 | C$352,847 | C$390,897 | C$428,021 | C$523,860 | C$620,208 | C$711,215 | C$875,081 | C$975,408 |
| Net cash (debt) | C$131.7M | C$147.1M | C$89.9M | C$69.6M | C$22.2M | C$1.7M | C$5.8M | C$3.5M | C$4.7M | C$3.6M | C$2.2M | C$1.5M |
| Working capital | C$144.2M | C$154.4M | C$95.2M | C$69.5M | C$22.4M | C$705,243 | C$3.8M | C$3.5M | −C$3.7M | C$534,226 | −C$717,017 | C$2.7M |
| Tangible book value | C$145.9M | C$155.7M | C$96.6M | C$70.4M | C$22.9M | C$1.4M | C$4.6M | C$4.3M | −C$2.7M | C$1.6M | C$351,290 | C$3.8M |
| Shares outstanding | 36.7M | 32.4M | 29.2M | 20.6M | 7.9M | 3.2M | 3.3M | 3.4M | 2.8M | 2.2M | 1.9M | 1.7M |
| Current ratio | 29.62 | 30.63 | 21.63 | 11.80 | 5.29 | 1.14 | 1.73 | 1.94 | 0.69 | 1.08 | 0.90 | 1.58 |
| Quick ratio | 26.42 | 28.51 | 19.76 | 11.05 | 4.54 | 0.53 | 1.30 | 1.28 | 0.51 | 0.71 | 0.51 | 0.78 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.26 | 0.09 | 0.12 | — | 0.42 | 2.15 | 0.25 |
| Equity / assets | 96.7% | 96.7% | 95.3% | 91.4% | 80.8% | 21.3% | 45.3% | 51.1% | −26.5% | 18.7% | 4.9% | 43.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed March 24, 2026); data from EODHD.
DPRO financial position
At the end of fiscal 2025 (December 31, 2025), Draganfly had total assets of C$101.4 million (up 894.0% from a year earlier), total liabilities of C$4.8 million and shareholders' equity of C$96.6 million. It held C$90.2 million in cash and short-term investments against C$0.3 million of debt, a net cash position of C$89.9 million. Its current ratio was 21.63. In the latest quarter (ended June 30, 2026) total assets were C$154.1 million and equity C$148.9 million.
Related: DPRO income statement, DPRO cash flow statement, DPRO key metrics. See the DPRO stock overview for the latest quote and news.
DPRO balance sheet FAQ
What are Draganfly's total assets?
Draganfly reported total assets of C$101.4 million at the end of fiscal 2025 (December 31, 2025), compared with C$10.2 million a year earlier.
How much debt does Draganfly have?
Draganfly had C$0.3 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.00.
How much cash does Draganfly have?
Draganfly held C$90.2 million in cash and short-term investments at the end of fiscal 2025; with C$0.3 million of debt that is net cash of C$89.9 million.
What is Draganfly's book value?
Draganfly's shareholders' equity (book value) was C$96.6 million at the end of fiscal 2025.
What is Draganfly's current ratio?
Draganfly had current assets of C$99.9 million and current liabilities of C$4.6 million, a current ratio of 21.63 (it can cover its short-term obligations).
How much goodwill does Draganfly have?
Draganfly carried C$0.0 million of goodwill and intangible assets, 0.0% of total assets, at the end of fiscal 2025.