Blue Moon Metals Inc (BMM) Balance Sheet
BMM balance sheet, 2025
December 31, 2025 · Canadian dollarsC$185.0M assets = C$21.2M liabilities + C$163.9M equity
Both columns are drawn to the same scale: what BMM owns equals what it owes plus shareholders’ equity. Hover a block for its value.
BMM financial health
Descriptive bands, not a rating. Fiscal 2025.
BMM balance sheet trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$562,6792022 | C$185.0M2025 | +590.2%/yr | |
| Total liabilities | C$234,7332022 | C$21.2M2025 | +348.5%/yr | |
| Shareholders’ equity | C$327,9462022 | C$160.7M2025 | +688.4%/yr | |
| Cash & short-term investments | C$22,5022022 | C$68.2M2025 | +1,347.0%/yr | |
| Total debt | C$149,0542022 | C$11.4M2025 | +324.4%/yr | |
| Net cash (debt) | −C$126,5522022 | C$56.8M2025 | +C$56.9M | |
| Working capital | −C$43,2052022 | C$62.0M2025 | +C$62.1M | |
| Current ratio | 0.502022 | 7.682025 | +7.19 | |
| Debt / equity | 0.452022 | 0.072025 | −0.38 | |
| Shares outstanding | 1.5M2022 | 51.8M2025 | +227.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BMM assets
BMM liabilities and equity
BMM debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
BMM balance sheet in Canadian dollars
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | C$68.2M | C$21.2M | C$278,566 | C$22,502 |
| Cash & equivalents | C$67.6M | C$20.9M | C$278,566 | C$22,502 |
| Short-term investments | C$588,021 | C$324,865 | C$0 | — |
| Receivables | C$1.5M | C$140,232 | C$4,343 | C$6,397 |
| Inventory | C$0 | C$0 | C$0 | C$0 |
| Other current assets | C$1.6M | C$34,745 | C$2,578 | C$13,574 |
| Total current assets | C$71.3M | C$21.4M | C$285,487 | C$42,473 |
| Property, plant & equipment (net) | C$111.4M | C$486,910 | C$526,646 | C$520,206 |
| Goodwill & intangible assets | C$0 | C$0 | C$0 | C$0 |
| Long-term investments | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$2.3M | C$656,573 | C$0 | C$0 |
| Total assets | C$185.0M | C$22.5M | C$812,133 | C$562,679 |
| Liabilities | ||||
| Accounts payable | C$3.1M | C$278,579 | C$14,620 | C$51,396 |
| Short-term debt | C$98,408 | — | — | — |
| Deferred revenue | C$20,616 | — | — | — |
| Total current liabilities | C$9.3M | C$19.4M | C$147,065 | C$85,678 |
| Long-term debt | C$15.5M | C$0 | C$0 | C$200,000 |
| Other long-term liabilities | C$0 | C$4,224 | C$0 | C$0 |
| Total liabilities | C$21.2M | C$19.4M | C$147,065 | C$234,733 |
| Shareholders' equity | ||||
| Common stock & paid-in capital | C$190.0M | C$11.4M | C$9.5M | C$8.8M |
| Retained earnings (deficit) | −C$37.1M | −C$9.5M | −C$10.0M | −C$9.6M |
| Accumulated other comprehensive income | C$5.4M | — | — | — |
| Minority interest | C$4.3M | C$0 | — | — |
| Total shareholders' equity | C$160.7M | C$3.1M | C$665,068 | C$327,946 |
| Key figures | ||||
| Total debt | C$11.4M | — | — | C$149,054 |
| Net cash (debt) | C$56.8M | — | — | −C$126,552 |
| Working capital | C$62.0M | C$2.0M | C$138,422 | −C$43,205 |
| Tangible book value | C$160.7M | C$3.1M | C$665,068 | C$327,946 |
| Shares outstanding | 51.8M | 3.6M | 2.2M | 1.5M |
| Current ratio | 7.68 | 1.10 | 1.94 | 0.50 |
| Quick ratio | 7.51 | 1.10 | 1.92 | 0.34 |
| Debt / equity | 0.07 | — | — | 0.45 |
| Equity / assets | 86.8% | 13.8% | 81.9% | 58.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | C$112.7M | C$30.0M | C$68.2M | C$21.0M | C$10.5M | C$14.7M | C$3.5M |
| Cash & equivalents | C$112.0M | C$29.1M | C$67.6M | C$20.2M | C$10.1M | C$14.3M | C$3.0M |
| Short-term investments | C$669,363 | C$871,870 | C$588,021 | C$823,905 | C$374,594 | C$324,837 | C$467,500 |
| Receivables | C$2.3M | C$3.9M | C$1.5M | C$2.1M | C$349,556 | C$142,446 | C$0 |
| Inventory | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other current assets | C$1.0M | C$2.0M | C$1.6M | C$2.6M | C$3.0M | C$43,340 | C$27.7M |
| Total current assets | C$116.0M | C$35.9M | C$71.3M | C$25.7M | C$13.9M | C$14.9M | C$31.1M |
| Property, plant & equipment (net) | C$188.1M | C$173.2M | C$111.4M | C$104.5M | C$105.8M | C$100.5M | C$700,691 |
| Goodwill & intangible assets | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Long-term investments | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$3.4M | C$1.5M | C$2.3M | C$1.4M | C$180,517 | C$1 | C$527,744 |
| Total assets | C$307.4M | C$210.6M | C$185.0M | C$131.6M | C$119.9M | C$115.3M | C$32.4M |
| Liabilities | |||||||
| Accounts payable | C$11.8M | C$7.6M | C$3.1M | C$3.6M | C$1.1M | C$354,864 | C$400,891 |
| Short-term debt | C$11.6M | C$126,765 | C$98,408 | C$24,819 | — | — | — |
| Deferred revenue | C$85,474 | C$119,933 | C$20,616 | C$52,205 | C$82,692 | C$108,677 | — |
| Total current liabilities | C$30.1M | C$16.0M | C$9.3M | C$7.6M | C$4.7M | C$3.1M | C$27.9M |
| Long-term debt | −C$1 | C$15.6M | C$15.5M | C$15.3M | C$0 | C$0 | C$0 |
| Lease obligations | C$653,761 | C$656,665 | — | — | — | — | — |
| Other long-term liabilities | C$1.5M | C$0 | C$0 | C$0 | C$19,778 | C$8,269 | C$6,079 |
| Total liabilities | C$31.6M | C$28.5M | C$21.2M | C$19.1M | C$4.8M | C$3.1M | C$27.9M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | C$333.2M | C$227.0M | C$190.0M | C$129.2M | C$124.7M | C$117.2M | — |
| Retained earnings (deficit) | −C$75.5M | −C$60.5M | −C$37.1M | −C$21.9M | −C$15.6M | −C$10.5M | −C$13.7M |
| Accumulated other comprehensive income | C$13.7M | C$10.5M | C$5.4M | −C$603,394 | C$91,553 | C$101,263 | — |
| Minority interest | C$3.1M | C$3.5M | C$4.3M | C$5.1M | C$5.6M | — | — |
| Total shareholders' equity | C$273.7M | C$179.6M | C$160.7M | C$108.8M | C$111.0M | C$108.1M | C$4.5M |
| Key figures | |||||||
| Total debt | C$11.9M | C$11.7M | C$11.4M | C$11.0M | — | — | — |
| Net cash (debt) | C$100.8M | C$18.2M | C$56.8M | C$10.0M | — | — | — |
| Working capital | C$85.9M | C$19.9M | C$62.0M | C$18.1M | C$9.1M | C$11.8M | C$3.2M |
| Tangible book value | C$273.7M | C$179.6M | C$160.7M | C$108.8M | C$111.0M | C$108.1M | C$4.5M |
| Shares outstanding | 98.4M | 81.4M | 56.7M | 52.1M | 51.3M | 22.2M | 6.3M |
| Current ratio | 3.85 | 2.24 | 7.68 | 3.37 | 2.93 | 4.79 | 1.12 |
| Quick ratio | 3.82 | 2.11 | 7.51 | 3.03 | 2.30 | 4.78 | 0.12 |
| Debt / equity | 0.04 | 0.07 | 0.07 | 0.10 | — | — | — |
| Equity / assets | 89.0% | 85.3% | 86.8% | 82.7% | 92.6% | 93.8% | 13.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
BMM financial position
At the end of fiscal 2025 (December 31, 2025), Blue Moon Metals had total assets of C$185.0 million (up 722.5% from a year earlier), total liabilities of C$21.2 million and shareholders' equity of C$160.7 million. It held C$68.2 million in cash and short-term investments against C$11.4 million of debt, a net cash position of C$56.8 million. Its current ratio was 7.68. In the latest quarter (ended June 30, 2026) total assets were C$307.4 million and equity C$273.7 million.
Related: BMM income statement, BMM cash flow statement, BMM key metrics. See the BMM stock overview for the latest quote and news.
BMM balance sheet FAQ
What are Blue Moon Metals's total assets?
Blue Moon Metals reported total assets of C$185.0 million at the end of fiscal 2025 (December 31, 2025), compared with C$22.5 million a year earlier.
How much debt does Blue Moon Metals have?
Blue Moon Metals had C$11.4 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.07.
How much cash does Blue Moon Metals have?
Blue Moon Metals held C$68.2 million in cash and short-term investments at the end of fiscal 2025; with C$11.4 million of debt that is net cash of C$56.8 million.
What is Blue Moon Metals's book value?
Blue Moon Metals's shareholders' equity (book value) was C$160.7 million at the end of fiscal 2025.
What is Blue Moon Metals's current ratio?
Blue Moon Metals had current assets of C$71.3 million and current liabilities of C$9.3 million, a current ratio of 7.68 (it can cover its short-term obligations).