Revenue | 386.27M | 563.61M | 501.99M | 291.34M | 225.15M | 321.10M | 240.60M | 134.24M |
Cost of Revenue | 208.09M | 250.28M | 254.86M | 189.99M | 167.99M | 174.08M | 150.37M | 81.19M |
Gross Profit | 178.18M | 313.32M | 247.13M | 101.35M | 57.16M | 147.01M | 90.23M | 53.05M |
R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 54.26M | 56.13M | 57.89M | 46.46M | 38.13M | 76.46M | 41.34M | 24.34M |
Operating Expenses | 69.40M | 72.72M | 72.76M | 64.25M | 53.78M | 91.94M | 48.86M | 30.02M |
Interest Income | 6.70M | 4.14M | 1.55M | 38.70M | 40.03M | 33.40M | 5.63M | 7.95M |
Interest Expense | 23.32M | 26.78M | 37.87M | 38.70M | 40.03M | 30.20M | 24.20M | 2.85M |
Depreciation & Amortization | 15.64M | 83.98M | 80.11M | 70.31M | 65.22M | 59.12M | 39.33M | 30.15M |
EBITDA | 125.10M | 332.62M | 224.29M | 106.35M | 68.11M | 112.10M | 80.24M | 59.56M |
EBITDA Ratio | 0.32 | 0.59 | 0.45 | 0.37 | 0.3 | 0.35 | 0.33 | 0.44 |
Operating Income | 108.78M | 240.61M | 174.37M | 37.10M | 4.10M | 48.15M | 40.91M | 21.46M |
Operating Income Ratio | 0.28 | 0.43 | 0.35 | 0.13 | 0.02 | 0.15 | 0.17 | 0.16 |
Income Before Tax | 92.84M | 224.75M | 106.31M | -2.67M | -35.93M | 13.84M | 16.71M | 26.57M |
Income Before Tax Ratio | 0.24 | 0.4 | 0.21 | -0.01 | -0.16 | 0.04 | 0.07 | 0.2 |
Income Tax Expense | 21.43M | 51.05M | 32.37M | 1.90M | -8.46M | 7.61M | 11.76M | 25.58M |
Net Income | 71.27M | 173.70M | 73.94M | -4.58M | -27.48M | 6.24M | 4.96M | 981000.00 |
EPS | 0.71 | 1.62 | 0.76 | -0.05 | -0.29 | 0.13 | 0.12 | 0.02 |
EPS Diluted | 0.7 | 1.56 | 0.74 | -0.05 | -0.29 | 0.13 | 0.12 | 0.02 |