Revenue | 900.02M | 798.71M | 683.19M | 541.13M | 440.22M | 354.59M | 267.36M | 187.73M |
Cost of Revenue | 199.67M | 183.58M | 154.79M | 106.40M | 77.55M | 60.82M | 43.17M | 25.59M |
Gross Profit | 700.35M | 615.13M | 528.40M | 434.73M | 362.67M | 293.77M | 224.19M | 162.14M |
R&D Expenses | 181.62M | 153.16M | 143.56M | 116.43M | 101.69M | 87.06M | 76.70M | 57.67M |
SG&A Expenses | 519.51M | 509.63M | 452.66M | 360.07M | 297.41M | 297.50M | 220.08M | 145.23M |
Operating Expenses | 707.21M | 667.29M | 596.22M | 476.50M | 399.10M | 384.57M | 296.77M | 202.90M |
Interest Income | 23.32M | 24.70M | 6.28M | 606000.00 | 1.74M | 5.83M | 2.35M | 0.00 |
Interest Expense | 31.92M | 31.34M | 19.00M | 7.50M | 496000.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 33.21M | 27.11M | 22.19M | 16.17M | 10.63M | 6.88M | 6.19M | 4.69M |
EBITDA | 46.24M | -8.95M | -44.09M | -27.56M | -25.95M | -83.92M | -66.39M | -36.07M |
EBITDA Ratio | 0.05 | -0.01 | -0.06 | -0.05 | -0.06 | -0.24 | -0.25 | -0.19 |
Operating Income | -6.86M | -52.16M | -67.81M | -41.77M | -36.43M | -90.80M | -72.58M | -40.76M |
Operating Income Ratio | -0.01 | -0.07 | -0.1 | -0.08 | -0.08 | -0.26 | -0.27 | -0.22 |
Income Before Tax | -18.89M | -67.40M | -85.29M | -50.63M | -37.07M | -85.65M | -71.16M | -40.85M |
Income Before Tax Ratio | -0.02 | -0.08 | -0.12 | -0.09 | -0.08 | -0.24 | -0.27 | -0.22 |
Income Tax Expense | 17.41M | 10.88M | 6.93M | -3.95M | 5.66M | 13.36M | 2.36M | 171000.00 |
Net Income | -36.30M | -78.28M | -92.22M | -46.68M | -42.73M | -99.01M | -73.52M | -41.02M |
EPS | -0.31 | -0.68 | -0.83 | -0.44 | -0.42 | -1.03 | -1.37 | -0.52 |
EPS Diluted | -0.31 | -0.68 | -0.83 | -0.44 | -0.42 | -1.03 | -1.37 | -0.52 |