Revenue | 4.10B | 4.45B | 4.58B | 4.01B | 3.95B | 3.92B | 3.40B | 2.63B |
Cost of Revenue | 2.92B | 3.17B | 3.21B | 2.87B | 2.86B | 2.79B | 2.38B | 1.78B |
Gross Profit | 1.18B | 1.28B | 1.37B | 1.14B | 1.09B | 1.13B | 1.02B | 850.07M |
R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 821.20M | 844.20M | 895.00M | 735.80M | 727.20M | 770.30M | 705.00M | 591.89M |
Operating Expenses | 879.30M | 915.90M | 960.10M | 791.50M | 778.90M | 821.40M | 763.50M | 625.34M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 64.30M | 66.40M | 45.90M | 37.50M | 39.70M | 52.90M | 55.97M | 27.64M |
Depreciation & Amortization | 96.30M | 100.30M | 91.40M | 89.60M | 89.70M | 91.20M | 94.97M | 58.60M |
EBITDA | 400.70M | 464.40M | 500.90M | 440.50M | 370.90M | 367.40M | 355.12M | 283.34M |
EBITDA Ratio | 0.1 | 0.1 | 0.11 | 0.11 | 0.09 | 0.09 | 0.1 | 0.11 |
Operating Income | 304.40M | 364.10M | 409.50M | 350.90M | 310.40M | 308.60M | 260.15M | 224.74M |
Operating Income Ratio | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 |
Income Before Tax | 240.10M | 297.70M | 363.60M | 313.40M | 270.70M | 236.80M | 204.18M | 197.09M |
Income Before Tax Ratio | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.08 |
Income Tax Expense | 64.90M | 78.40M | 96.70M | 81.60M | 70.40M | 62.00M | 46.19M | 39.22M |
Net Income | 175.20M | 219.30M | 268.10M | 231.80M | 200.30M | 174.70M | 157.71M | 157.68M |
EPS | 3.88 | 4.54 | 5.3 | 4.4 | 3.8 | 3.31 | 3.02 | 3.01 |
EPS Diluted | 3.83 | 4.5 | 5.23 | 4.33 | 3.76 | 3.27 | 2.97 | 2.97 |